Dassault Systèmes SE (FRA:DSYA)
Germany · Delayed Price · Currency is EUR 23.83
+0.02 (0.08%)
Last updated: Jan 28, 2026, 8:07 AM CET
Dassault Systèmes SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,309 | 6,214 | 5,951 | 5,665 | 4,860 | 4,452 | |
Revenue Growth (YoY) | 3.38% | 4.41% | 5.05% | 16.57% | 9.16% | 10.80% |
Cost of Revenue | 1,029 | 1,016 | 971 | 919.3 | 790.3 | 749.6 |
Gross Profit | 5,280 | 5,197 | 4,980 | 4,746 | 4,070 | 3,703 |
Selling, General & Admin | 2,242 | 2,175 | 2,075 | 1,938 | 1,701 | 1,647 |
Research & Development | 1,339 | 1,286 | 1,228 | 1,087 | 949.3 | 935.4 |
Amortization of Goodwill & Intangibles | - | 361.6 | 378.9 | 401.9 | 369 | 394.5 |
Other Operating Expenses | -1.3 | -1.3 | 7.9 | - | -0.1 | 0.1 |
Operating Expenses | 3,925 | 3,821 | 3,690 | 3,427 | 3,019 | 2,977 |
Operating Income | 1,356 | 1,376 | 1,290 | 1,319 | 1,051 | 725.7 |
Interest Expense | -48.9 | -48.9 | -40.1 | -26 | -28.2 | -37.2 |
Interest & Investment Income | 168 | 178.9 | 138.4 | 39.8 | 11.4 | 14.3 |
Currency Exchange Gain (Loss) | -9.7 | -9.7 | -10.7 | -9.1 | 1.1 | -0.8 |
Other Non Operating Income (Expenses) | 1.3 | 1.2 | 0.7 | 0.6 | 1.9 | 0.2 |
EBT Excluding Unusual Items | 1,466 | 1,498 | 1,379 | 1,324 | 1,037 | 702.2 |
Merger & Restructuring Charges | -16.3 | -16.3 | -15.3 | -16 | -29.4 | -48.6 |
Impairment of Goodwill | - | - | -33 | - | - | - |
Asset Writedown | - | - | - | - | -2 | -7.3 |
Other Unusual Items | -10.3 | -3.2 | -29.3 | -2.8 | -1.4 | - |
Pretax Income | 1,440 | 1,478 | 1,301 | 1,306 | 1,004 | 646.3 |
Income Tax Expense | 278.1 | 279.9 | 250.7 | 375.4 | 230.4 | 160.8 |
Earnings From Continuing Operations | 1,162 | 1,198 | 1,050 | 930.2 | 773.9 | 485.5 |
Minority Interest in Earnings | 9.5 | 2.1 | 0.7 | 1.3 | -0.2 | 5.5 |
Net Income | 1,171 | 1,200 | 1,051 | 931.5 | 773.7 | 491 |
Net Income to Common | 1,171 | 1,200 | 1,051 | 931.5 | 773.7 | 491 |
Net Income Growth | 4.73% | 14.21% | 12.82% | 20.40% | 57.58% | -20.20% |
Shares Outstanding (Basic) | 1,315 | 1,313 | 1,315 | 1,312 | 1,310 | 1,302 |
Shares Outstanding (Diluted) | 1,342 | 1,333 | 1,337 | 1,333 | 1,332 | 1,321 |
Shares Change (YoY) | 1.15% | -0.26% | 0.31% | 0.04% | 0.85% | 0.37% |
EPS (Basic) | 0.89 | 0.91 | 0.80 | 0.71 | 0.59 | 0.38 |
EPS (Diluted) | 0.87 | 0.90 | 0.79 | 0.70 | 0.58 | 0.37 |
EPS Growth | 2.30% | 13.92% | 12.86% | 20.69% | 56.76% | -20.94% |
Free Cash Flow | 1,473 | 1,466 | 1,420 | 1,393 | 1,509 | 1,114 |
Free Cash Flow Per Share | 1.10 | 1.10 | 1.06 | 1.04 | 1.13 | 0.84 |
Dividend Per Share | - | 0.260 | 0.230 | 0.210 | 0.170 | 0.110 |
Dividend Growth | - | 13.04% | 9.52% | 23.53% | 54.55% | -21.43% |
Gross Margin | 83.69% | 83.64% | 83.69% | 83.77% | 83.74% | 83.16% |
Operating Margin | 21.49% | 22.14% | 21.68% | 23.28% | 21.62% | 16.30% |
Profit Margin | 18.56% | 19.32% | 17.66% | 16.44% | 15.92% | 11.03% |
Free Cash Flow Margin | 23.35% | 23.60% | 23.86% | 24.59% | 31.06% | 25.03% |
EBITDA | 1,570 | 1,603 | 1,478 | 1,542 | 1,259 | 947.4 |
EBITDA Margin | 24.88% | 25.80% | 24.83% | 27.22% | 25.91% | 21.28% |
D&A For EBITDA | 213.9 | 227 | 187.3 | 223.3 | 208.1 | 221.7 |
EBIT | 1,356 | 1,376 | 1,290 | 1,319 | 1,051 | 725.7 |
EBIT Margin | 21.49% | 22.14% | 21.68% | 23.28% | 21.62% | 16.30% |
Effective Tax Rate | 19.32% | 18.94% | 19.27% | 28.75% | 22.94% | 24.88% |
Revenue as Reported | 6,309 | 6,214 | 5,951 | 5,665 | 4,860 | 4,452 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.