Danaos Corporation (FRA:DVW1)

Danaos Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,441	1,495	1,303	998	1,352	358
Market Cap Growth	-2.83%	14.76%	30.59%	-26.20%	277.36%	76.67%
Enterprise Value	1,475	1,687	1,338	1,369	2,487	1,477
Last Close Price	79.25	72.16	61.41	43.64	53.70	13.40
PE Ratio	3.62	3.07	2.50	1.91	1.46	2.85
PS Ratio	1.63	1.53	1.48	1.07	2.23	0.95
PB Ratio	0.46	0.45	0.48	0.42	0.74	0.42
P/TBV Ratio	0.46	0.45	0.48	0.42	0.74	0.42
P/FCF Ratio	4.91	-	4.67	1.45	21.24	4.61
P/OCF Ratio	2.72	2.49	2.50	1.14	3.59	1.65
EV/Sales Ratio	1.67	1.72	1.52	1.47	4.10	3.91
EV/EBITDA Ratio	2.61	2.59	2.16	2.13	6.36	6.00
EV/EBIT Ratio	3.45	3.29	2.56	2.40	7.89	9.06
EV/FCF Ratio	5.02	-	4.80	1.99	39.07	19.02
Debt / Equity Ratio	0.20	0.22	0.13	0.20	0.64	1.41
Debt / EBITDA Ratio	1.13	1.09	0.59	0.73	2.99	4.86
Debt / FCF Ratio	2.19	-	1.31	0.68	18.45	15.40
Asset Turnover	0.23	0.25	0.28	0.28	0.22	0.17
Inventory Turnover	14.04	11.53	10.92	14.39	15.35	15.04
Quick Ratio	4.18	3.41	2.48	1.36	1.84	0.35
Current Ratio	4.62	3.97	2.98	1.63	1.98	0.49
Return on Equity (ROE)	13.16%	15.68%	20.67%	24.06%	67.41%	16.02%
Return on Assets (ROA)	7.07%	8.30%	10.23%	10.82%	7.06%	4.62%
Return on Capital (ROIC)	7.36%	8.77%	11.15%	11.72%	7.56%	5.08%
Return on Capital Employed (ROCE)	11.30%	12.70%	16.60%	19.20%	10.80%	8.10%
Earnings Yield	27.64%	32.63%	40.02%	52.44%	68.48%	35.04%
FCF Yield	20.38%	-2.43%	21.40%	68.98%	4.71%	21.68%
Dividend Yield	3.87%	4.42%	4.57%	6.43%	3.69%	-
Payout Ratio	13.56%	12.44%	10.53%	11.00%	2.93%	-
Buyback Yield / Dilution	4.55%	2.61%	2.91%	0.40%	13.53%	-46.76%
Total Shareholder Return	8.42%	7.02%	7.48%	6.83%	17.22%	-46.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.