Adtalem Global Education Inc. (FRA:DVY)
89.00
-6.00 (-6.32%)
At close: Jan 30, 2026
Adtalem Global Education Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,889 | 1,788 | 1,585 | 1,451 | 1,382 | 899.25 | |
Revenue Growth (YoY) | 11.92% | 12.85% | 9.22% | 4.99% | 53.67% | 3.79% |
Cost of Revenue | 804.99 | 771.43 | 698.55 | 648.49 | 659.78 | 457.91 |
Gross Profit | 1,084 | 1,017 | 886.1 | 802.34 | 722.07 | 441.34 |
Selling, General & Admin | 708.11 | 671.11 | 614.47 | 576.01 | 566.49 | 292.48 |
Operating Expenses | 708.11 | 671.11 | 614.47 | 576.01 | 566.49 | 292.48 |
Operating Income | 375.73 | 345.75 | 271.64 | 226.33 | 155.57 | 148.86 |
Interest Expense | -45.93 | -52.32 | -63.66 | -63.1 | -129.35 | -41.37 |
Interest & Investment Income | 7.16 | 8.22 | 9.18 | 10.65 | 4.38 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 6.73 |
EBT Excluding Unusual Items | 336.95 | 301.65 | 217.16 | 173.89 | 30.6 | 114.23 |
Merger & Restructuring Charges | -5.26 | -3.31 | -36.09 | -61.48 | -78.83 | -38.46 |
Gain (Loss) on Sale of Investments | 1.44 | 1.07 | 1.37 | -3.69 | -3.27 | - |
Gain (Loss) on Sale of Assets | - | - | - | 13.32 | - | - |
Asset Writedown | -6.44 | -6.44 | - | - | - | - |
Legal Settlements | - | 5.55 | -18.5 | -10 | - | - |
Pretax Income | 326.69 | 298.51 | 163.94 | 112.04 | -51.49 | 75.77 |
Income Tax Expense | 72.71 | 65.84 | 26.22 | 10.28 | -15.54 | 12.32 |
Earnings From Continuing Operations | 253.98 | 232.68 | 137.71 | 101.75 | -35.96 | 63.45 |
Earnings From Discontinued Operations | -0.73 | 4.39 | -0.94 | -8.39 | 346.95 | 6.58 |
Net Income to Company | 253.25 | 237.07 | 136.78 | 93.36 | 310.99 | 70.03 |
Net Income | 253.25 | 237.07 | 136.78 | 93.36 | 310.99 | 70.03 |
Net Income to Common | 253.25 | 237.07 | 136.78 | 93.36 | 310.99 | 70.03 |
Net Income Growth | 21.60% | 73.32% | 46.51% | -69.98% | 344.10% | - |
Shares Outstanding (Basic) | 36 | 37 | 39 | 45 | 48 | 51 |
Shares Outstanding (Diluted) | 37 | 38 | 40 | 46 | 48 | 52 |
Shares Change (YoY) | -4.27% | -4.90% | -11.61% | -5.76% | -6.31% | -4.53% |
EPS (Basic) | 6.99 | 6.39 | 3.47 | 2.08 | 6.43 | 1.36 |
EPS (Diluted) | 6.76 | 6.18 | 3.40 | 2.05 | 6.43 | 1.36 |
EPS Growth | 25.41% | 82.07% | 66.03% | -68.17% | 373.48% | - |
Free Cash Flow | 368.02 | 287.57 | 246.88 | 165.9 | -20.45 | 152.32 |
Free Cash Flow Per Share | 9.87 | 7.50 | 6.13 | 3.64 | -0.42 | 2.95 |
Gross Margin | 57.38% | 56.86% | 55.92% | 55.30% | 52.25% | 49.08% |
Operating Margin | 19.89% | 19.33% | 17.14% | 15.60% | 11.26% | 16.55% |
Profit Margin | 13.41% | 13.26% | 8.63% | 6.44% | 22.51% | 7.79% |
Free Cash Flow Margin | 19.48% | 16.08% | 15.58% | 11.43% | -1.48% | 16.94% |
EBITDA | 428.91 | 397.67 | 346.96 | 328.95 | 297.42 | 182.75 |
EBITDA Margin | 22.71% | 22.24% | 21.89% | 22.67% | 21.52% | 20.32% |
D&A For EBITDA | 53.18 | 51.92 | 75.32 | 102.62 | 141.85 | 33.89 |
EBIT | 375.73 | 345.75 | 271.64 | 226.33 | 155.57 | 148.86 |
EBIT Margin | 19.89% | 19.33% | 17.14% | 15.60% | 11.26% | 16.55% |
Effective Tax Rate | 22.26% | 22.05% | 16.00% | 9.18% | - | 16.26% |
Advertising Expenses | - | 247.4 | 227.9 | 219.4 | 190.7 | 72.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.