Daiwa House Industry Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	18,714	18,872	17,754	14,206	15,554	16,330
Market Cap Growth	1.75%	6.30%	24.98%	-8.67%	-4.75%	8.61%
Enterprise Value	34,249	32,432	29,765	26,999	24,881	24,586
Last Close Price	29.80	29.98	25.81	19.79	20.73	21.02
PE Ratio	10.99	9.40	9.70	6.65	9.31	10.87
PS Ratio	0.62	0.56	0.56	0.42	0.47	0.51
PB Ratio	1.22	1.12	1.15	0.86	0.99	1.12
P/TBV Ratio	1.36	1.27	1.30	0.98	1.14	1.25
P/FCF Ratio	-	78.78	-	-	-	22.17
P/OCF Ratio	-	7.26	9.58	8.91	6.24	4.93
EV/Sales Ratio	1.13	0.97	0.93	0.79	0.76	0.77
EV/EBITDA Ratio	9.04	7.74	8.72	6.75	6.96	7.41
EV/EBIT Ratio	11.39	9.61	11.04	8.40	8.80	9.05
EV/FCF Ratio	-	135.38	-	-	-	33.38
Debt / Equity Ratio	1.11	0.90	0.87	0.82	0.73	0.73
Debt / EBITDA Ratio	4.52	3.59	3.95	3.38	3.18	3.19
Debt / FCF Ratio	-	62.74	-	-	-	14.36
Net Debt / Equity Ratio	0.97	0.77	0.70	0.67	0.56	0.50
Net Debt / EBITDA Ratio	3.95	3.10	3.15	2.75	2.47	2.20
Net Debt / FCF Ratio	-	54.14	-32.62	-6.21	-15.95	9.90
Asset Turnover	0.74	0.80	0.82	0.84	0.84	0.85
Inventory Turnover	1.66	1.78	1.92	2.16	2.61	2.91
Quick Ratio	0.38	0.55	0.71	0.61	0.59	0.70
Current Ratio	1.81	2.12	2.38	2.13	1.86	1.84
Return on Equity (ROE)	11.73%	12.59%	12.22%	14.03%	11.43%	10.98%
Return on Assets (ROA)	4.64%	5.03%	4.34%	4.98%	4.51%	4.55%
Return on Invested Capital (ROIC)	6.98%	8.11%	7.02%	9.15%	8.05%	8.36%
Return on Capital Employed (ROCE)	10.10%	10.50%	8.80%	10.10%	9.40%	9.30%
Earnings Yield	9.10%	10.64%	10.31%	15.03%	10.74%	9.20%
FCF Yield	-	1.27%	-1.85%	-12.49%	-3.55%	4.51%
Dividend Yield	3.07%	3.09%	3.40%	4.55%	4.15%	4.25%
Payout Ratio	-	29.42%	29.29%	27.91%	35.17%	37.19%
Buyback Yield / Dilution	2.76%	3.23%	0.59%	-0.34%	0.19%	1.16%
Total Shareholder Return	5.83%	6.32%	3.99%	4.21%	4.34%	5.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.