Devon Energy Corporation (FRA:DY6)
Germany · Delayed Price · Currency is EUR 32.52
-0.48 (-1.45%)
At close: Jan 27, 2026
Devon Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 16,554 | 15,171 | 14,427 | 19,827 | 13,750 | 4,673 | |
Revenue Growth (YoY) | 13.94% | 5.16% | -27.24% | 44.20% | 194.24% | -29.98% |
Cost of Revenue | 8,385 | 7,156 | 6,539 | 8,577 | 6,369 | 3,136 |
Gross Profit | 8,169 | 8,015 | 7,888 | 11,250 | 7,381 | 1,537 |
Selling, General & Admin | 512 | 500 | 408 | 395 | 391 | 338 |
Other Operating Expenses | -15 | 137 | 5 | 563 | 1,501 | -189 |
Operating Expenses | 4,223 | 3,920 | 2,987 | 3,210 | 4,064 | 1,464 |
Operating Income | 3,946 | 4,095 | 4,901 | 8,040 | 3,317 | 73 |
Interest Expense | -506 | -401 | -369 | -370 | -388 | -259 |
Interest & Investment Income | 58 | 62 | 55 | 38 | 2 | 12 |
Other Non Operating Income (Expenses) | -23 | -24 | 6 | 23 | 27 | -23 |
EBT Excluding Unusual Items | 3,475 | 3,732 | 4,593 | 7,731 | 2,958 | -197 |
Merger & Restructuring Charges | -9 | -9 | - | - | -258 | -49 |
Gain (Loss) on Sale of Assets | 347 | -11 | 30 | 44 | 168 | 1 |
Asset Writedown | -254 | - | - | - | - | -2,845 |
Other Unusual Items | - | - | - | - | 30 | - |
Pretax Income | 3,559 | 3,712 | 4,623 | 7,775 | 2,898 | -3,090 |
Income Tax Expense | 787 | 770 | 841 | 1,738 | 65 | -547 |
Earnings From Continuing Operations | 2,772 | 2,942 | 3,782 | 6,037 | 2,833 | -2,543 |
Earnings From Discontinued Operations | - | - | - | - | - | -128 |
Net Income to Company | 2,772 | 2,942 | 3,782 | 6,037 | 2,833 | -2,671 |
Minority Interest in Earnings | -53 | -51 | -35 | -22 | -20 | -9 |
Net Income | 2,719 | 2,891 | 3,747 | 6,015 | 2,813 | -2,680 |
Preferred Dividends & Other Adjustments | - | - | - | 57 | 30 | 4 |
Net Income to Common | 2,719 | 2,891 | 3,747 | 5,958 | 2,783 | -2,684 |
Net Income Growth | -20.12% | -22.84% | -37.71% | 113.83% | - | - |
Shares Outstanding (Basic) | 640 | 632 | 639 | 651 | 663 | 377 |
Shares Outstanding (Diluted) | 641 | 634 | 642 | 653 | 665 | 377 |
Shares Change (YoY) | 1.58% | -1.25% | -1.69% | -1.80% | 76.39% | -5.99% |
EPS (Basic) | 4.25 | 4.57 | 5.86 | 9.15 | 4.20 | -7.12 |
EPS (Diluted) | 4.24 | 4.56 | 5.84 | 9.12 | 4.19 | -7.12 |
EPS Growth | -21.55% | -21.92% | -35.97% | 117.66% | - | - |
Free Cash Flow | 2,818 | -853 | 2,597 | 3,405 | 2,892 | 193 |
Free Cash Flow Per Share | 4.40 | -1.34 | 4.04 | 5.21 | 4.35 | 0.51 |
Dividend Per Share | 0.940 | 1.450 | 2.870 | 5.170 | 1.970 | 0.420 |
Dividend Growth | -53.00% | -49.48% | -44.49% | 162.44% | 369.05% | 20.00% |
Gross Margin | 49.35% | 52.83% | 54.67% | 56.74% | 53.68% | 32.89% |
Operating Margin | 23.84% | 26.99% | 33.97% | 40.55% | 24.12% | 1.56% |
Profit Margin | 16.43% | 19.06% | 25.97% | 30.05% | 20.24% | -57.44% |
Free Cash Flow Margin | 17.02% | -5.62% | 18.00% | 17.17% | 21.03% | 4.13% |
EBITDA | 7,670 | 7,389 | 7,484 | 10,288 | 5,503 | 1,393 |
EBITDA Margin | 46.33% | 48.70% | 51.88% | 51.89% | 40.02% | 29.81% |
D&A For EBITDA | 3,724 | 3,294 | 2,583 | 2,248 | 2,186 | 1,320 |
EBIT | 3,946 | 4,095 | 4,901 | 8,040 | 3,317 | 73 |
EBIT Margin | 23.84% | 26.99% | 33.97% | 40.55% | 24.12% | 1.56% |
Effective Tax Rate | 22.11% | 20.74% | 18.19% | 22.35% | 2.24% | - |
Revenue as Reported | 17,470 | 15,940 | 15,258 | 19,169 | 12,206 | 4,828 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.