Dycom Industries, Inc. (FRA:DYI)
Germany · Delayed Price · Currency is EUR 304.00
+2.00 (0.66%)
At close: Nov 28, 2025
Dycom Industries Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 25, 2025 | Jan '25 Jan 25, 2025 | Jan '24 Jan 27, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| 5,173 | 4,702 | 4,176 | 3,808 | 3,131 | 3,199 | Upgrade | |
Revenue Growth (YoY) | 13.19% | 12.61% | 9.64% | 21.66% | -2.15% | -4.21% | Upgrade |
Cost of Revenue | 4,101 | 3,770 | 3,362 | 3,160 | 2,634 | 2,642 | Upgrade |
Gross Profit | 1,072 | 932.14 | 813.76 | 648.2 | 496.64 | 557.18 | Upgrade |
Selling, General & Admin | 405.97 | 388.87 | 327.67 | 293.48 | 262.43 | 259.77 | Upgrade |
Operating Expenses | 642.16 | 587.44 | 490.77 | 437.66 | 415.08 | 435.67 | Upgrade |
Operating Income | 429.61 | 344.7 | 322.99 | 210.54 | 81.56 | 121.51 | Upgrade |
Interest Expense | -59.44 | -60.99 | -52.6 | -40.62 | -33.17 | -29.67 | Upgrade |
Other Non Operating Income (Expenses) | -8.32 | -7.25 | -6.74 | -6.56 | 0.24 | -1.43 | Upgrade |
EBT Excluding Unusual Items | 361.85 | 276.46 | 263.65 | 163.36 | 48.64 | 90.41 | Upgrade |
Merger & Restructuring Charges | 0.04 | -4.16 | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -53.26 | Upgrade |
Gain (Loss) on Sale of Assets | 32.33 | 36.46 | 28.35 | 16.76 | 4.2 | 10.03 | Upgrade |
Other Unusual Items | - | -0.97 | - | - | -0.06 | 12.05 | Upgrade |
Pretax Income | 394.21 | 307.79 | 292 | 180.12 | 52.78 | 59.22 | Upgrade |
Income Tax Expense | 96.65 | 74.38 | 73.08 | 37.91 | 4.2 | 24.88 | Upgrade |
Net Income | 297.57 | 233.41 | 218.92 | 142.21 | 48.57 | 34.34 | Upgrade |
Net Income to Common | 297.57 | 233.41 | 218.92 | 142.21 | 48.57 | 34.34 | Upgrade |
Net Income Growth | 32.75% | 6.62% | 53.94% | 192.78% | 41.46% | -39.99% | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 30 | 30 | 32 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 30 | 30 | 31 | 32 | Upgrade |
Shares Change (YoY) | -0.71% | -0.73% | -0.99% | -2.75% | -3.88% | 0.84% | Upgrade |
EPS (Basic) | 10.27 | 8.02 | 7.46 | 4.81 | 1.60 | 1.08 | Upgrade |
EPS (Diluted) | 10.15 | 7.92 | 7.37 | 4.74 | 1.57 | 1.07 | Upgrade |
EPS Growth | 33.70% | 7.46% | 55.48% | 201.91% | 46.73% | -40.56% | Upgrade |
Free Cash Flow | 296.83 | 98.64 | 40.48 | -36.17 | 151.61 | 323.73 | Upgrade |
Free Cash Flow Per Share | 10.12 | 3.35 | 1.36 | -1.21 | 4.92 | 10.09 | Upgrade |
Gross Margin | 20.72% | 19.82% | 19.49% | 17.02% | 15.87% | 17.42% | Upgrade |
Operating Margin | 8.30% | 7.33% | 7.74% | 5.53% | 2.60% | 3.80% | Upgrade |
Profit Margin | 5.75% | 4.96% | 5.24% | 3.73% | 1.55% | 1.07% | Upgrade |
Free Cash Flow Margin | 5.74% | 2.10% | 0.97% | -0.95% | 4.84% | 10.12% | Upgrade |
EBITDA | 665.8 | 543.27 | 486.09 | 354.72 | 234.21 | 297.41 | Upgrade |
EBITDA Margin | 12.87% | 11.55% | 11.64% | 9.31% | 7.48% | 9.30% | Upgrade |
D&A For EBITDA | 236.2 | 198.57 | 163.09 | 144.18 | 152.65 | 175.9 | Upgrade |
EBIT | 429.61 | 344.7 | 322.99 | 210.54 | 81.56 | 121.51 | Upgrade |
EBIT Margin | 8.30% | 7.33% | 7.74% | 5.53% | 2.60% | 3.80% | Upgrade |
Effective Tax Rate | 24.52% | 24.16% | 25.03% | 21.05% | 7.96% | 42.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.