ASOS Plc (FRA:DYQ)
Germany · Delayed Price · Currency is EUR 2.524
+0.040 (1.61%)
At close: Nov 28, 2025
ASOS Plc Cash Flow Statement
Financials in millions GBP. Fiscal year is September - August.
Millions GBP. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
Net Income | -298.4 | -338.7 | -223.1 | -30.8 | 128.4 | Upgrade |
Depreciation & Amortization | 55.8 | 65.7 | 78.7 | 71.7 | 67.1 | Upgrade |
Other Amortization | 111.1 | 106.6 | 93.8 | 78.1 | 68.4 | Upgrade |
Loss (Gain) From Sale of Assets | -13.8 | - | - | - | - | Upgrade |
Asset Writedown & Restructuring Costs | 138.2 | 119.9 | 32.1 | 19.2 | 0.1 | Upgrade |
Loss (Gain) on Equity Investments | 0.1 | - | - | - | - | Upgrade |
Stock-Based Compensation | 3.7 | 3.4 | 5.2 | 0.6 | 7.6 | Upgrade |
Other Operating Activities | 86.8 | 16.3 | -5.3 | 13.5 | 17.7 | Upgrade |
Change in Accounts Receivable | 4.3 | 22.9 | 12.7 | -34.2 | 1.9 | Upgrade |
Change in Inventory | 118 | 247.7 | 310.4 | -258.7 | -226.7 | Upgrade |
Change in Accounts Payable | -54.5 | -18.2 | -304.9 | 21.5 | 150.6 | Upgrade |
Change in Other Net Operating Assets | 7.8 | 2.4 | 16.8 | -1.3 | - | Upgrade |
Operating Cash Flow | 159.1 | 228 | 16.4 | -120.4 | 215.1 | Upgrade |
Operating Cash Flow Growth | -30.22% | 1290.24% | - | - | -46.66% | Upgrade |
Capital Expenditures | -7.9 | -36.4 | -41.7 | -73.7 | -55.1 | Upgrade |
Cash Acquisitions | - | - | - | - | -286.4 | Upgrade |
Sale (Purchase) of Intangibles | 57 | -97.1 | -136.2 | -109.2 | -102 | Upgrade |
Other Investing Activities | 5.4 | 11.3 | 4.5 | 0.9 | 0.3 | Upgrade |
Investing Cash Flow | 54.5 | -122.2 | -173.4 | -182 | -443.2 | Upgrade |
Long-Term Debt Issued | - | - | 450 | - | 512.9 | Upgrade |
Total Debt Issued | - | - | 450 | - | 512.9 | Upgrade |
Long-Term Debt Repaid | -236.4 | -26 | -274.1 | -26.3 | -23.9 | Upgrade |
Net Debt Issued (Repaid) | -236.4 | -26 | 175.9 | -26.3 | 489 | Upgrade |
Issuance of Common Stock | - | - | 77.6 | - | 0.1 | Upgrade |
Other Financing Activities | -49.3 | -42.6 | -64.4 | -11.1 | -5.7 | Upgrade |
Financing Cash Flow | -285.7 | -68.6 | 189.1 | -37.4 | 483.4 | Upgrade |
Foreign Exchange Rate Adjustments | - | 0.5 | -1.8 | 0.1 | -0.1 | Upgrade |
Net Cash Flow | -72.1 | 37.7 | 30.3 | -339.7 | 255.2 | Upgrade |
Free Cash Flow | 151.2 | 191.6 | -25.3 | -194.1 | 160 | Upgrade |
Free Cash Flow Growth | -21.09% | - | - | - | -57.34% | Upgrade |
Free Cash Flow Margin | 6.10% | 6.59% | -0.71% | -4.93% | 4.09% | Upgrade |
Free Cash Flow Per Share | 1.27 | 1.61 | -0.24 | -1.95 | 1.60 | Upgrade |
Cash Interest Paid | 38.8 | 42.6 | 33.6 | 11.1 | 5.7 | Upgrade |
Cash Income Tax Paid | -5.1 | -10.3 | -18.3 | -3.4 | 37 | Upgrade |
Levered Free Cash Flow | 281.75 | -77.83 | -163.86 | -331.44 | -12.09 | Upgrade |
Unlevered Free Cash Flow | 325.69 | -42.64 | -131.61 | -317.06 | -3.84 | Upgrade |
Change in Working Capital | 75.6 | 254.8 | 35 | -272.7 | -74.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.