Exagen Inc. (FRA:E08A)
Germany · Delayed Price · Currency is EUR 6.55
0.00 (0.00%)
At close: Nov 28, 2025
Exagen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 63.6 | 55.64 | 52.55 | 45.56 | 48.3 | 41.98 | Upgrade | |
Revenue Growth (YoY) | 14.08% | 5.89% | 15.33% | -5.67% | 15.07% | 3.93% | Upgrade |
Cost of Revenue | 25.53 | 22.53 | 23.09 | 24.21 | 20.59 | 16.56 | Upgrade |
Gross Profit | 38.07 | 33.11 | 29.46 | 21.35 | 27.71 | 25.42 | Upgrade |
Selling, General & Admin | 44.4 | 41.37 | 47.43 | 52.02 | 44.54 | 36.83 | Upgrade |
Research & Development | 6.15 | 5.38 | 4.87 | 9.48 | 7.24 | 3.57 | Upgrade |
Operating Expenses | 50.55 | 46.75 | 52.29 | 61.5 | 51.78 | 40.4 | Upgrade |
Operating Income | -12.48 | -13.64 | -22.84 | -40.15 | -24.07 | -14.99 | Upgrade |
Interest Expense | -3.55 | -2.23 | -2.34 | -2.45 | -2.63 | -2.57 | Upgrade |
Interest & Investment Income | 0.44 | 0.77 | 1.52 | 0.83 | 0.02 | 0.28 | Upgrade |
EBT Excluding Unusual Items | -15.59 | -15.1 | -23.66 | -41.77 | -26.68 | -17.27 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.2 | Upgrade |
Impairment of Goodwill | - | - | - | -5.51 | - | - | Upgrade |
Asset Writedown | - | - | - | -0.4 | - | - | Upgrade |
Other Unusual Items | -3.4 | - | - | - | - | 0.7 | Upgrade |
Pretax Income | -18.99 | -15.1 | -23.66 | -47.67 | -26.68 | -16.77 | Upgrade |
Income Tax Expense | 0.05 | 0.01 | 0.03 | -0.28 | 0.18 | -0.08 | Upgrade |
Net Income | -19.04 | -15.12 | -23.69 | -47.39 | -26.85 | -16.69 | Upgrade |
Net Income to Common | -19.04 | -15.12 | -23.69 | -47.39 | -26.85 | -16.69 | Upgrade |
Shares Outstanding (Basic) | 20 | 18 | 18 | 17 | 16 | 13 | Upgrade |
Shares Outstanding (Diluted) | 20 | 18 | 18 | 17 | 16 | 13 | Upgrade |
Shares Change (YoY) | 12.25% | 2.96% | 3.50% | 6.95% | 26.43% | 252.99% | Upgrade |
EPS (Basic) | -0.94 | -0.83 | -1.34 | -2.77 | -1.68 | -1.32 | Upgrade |
EPS (Diluted) | -0.94 | -0.83 | -1.34 | -2.77 | -1.68 | -1.32 | Upgrade |
Free Cash Flow | -10.99 | -13.79 | -15.29 | -36.46 | -22.64 | -14.54 | Upgrade |
Free Cash Flow Per Share | -0.54 | -0.76 | -0.86 | -2.13 | -1.42 | -1.15 | Upgrade |
Gross Margin | 59.86% | 59.51% | 56.05% | 46.86% | 57.37% | 60.55% | Upgrade |
Operating Margin | -19.62% | -24.51% | -43.46% | -88.11% | -49.83% | -35.70% | Upgrade |
Profit Margin | -29.94% | -27.16% | -45.08% | -104.00% | -55.59% | -39.76% | Upgrade |
Free Cash Flow Margin | -17.28% | -24.79% | -29.10% | -80.03% | -46.87% | -34.64% | Upgrade |
EBITDA | -10.55 | -11.91 | -20.67 | -38.59 | -23.12 | -14.44 | Upgrade |
EBITDA Margin | -16.58% | -21.41% | -39.33% | -84.70% | -47.87% | -34.40% | Upgrade |
D&A For EBITDA | 1.93 | 1.72 | 2.17 | 1.56 | 0.95 | 0.55 | Upgrade |
EBIT | -12.48 | -13.64 | -22.84 | -40.15 | -24.07 | -14.99 | Upgrade |
EBIT Margin | -19.62% | -24.51% | -43.46% | -88.11% | -49.83% | -35.70% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.