Ero Copper Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,945	1,344	1,470	1,174	1,203	1,138
Market Cap Growth	110.91%	-8.59%	25.22%	-2.38%	5.72%	-18.04%
Enterprise Value	3,445	1,837	1,794	1,233	1,154	1,241
Last Close Price	30.48	12.61	14.30	13.00	13.00	12.40
PE Ratio	25.07	-	17.51	12.32	6.80	26.96
PS Ratio	5.87	2.96	3.80	2.94	2.79	4.29
PB Ratio	3.88	2.35	2.01	2.32	3.46	6.50
P/TBV Ratio	3.90	2.37	2.02	2.33	3.48	6.54
P/FCF Ratio	81.05	-	-	-	7.49	30.91
P/OCF Ratio	10.57	9.57	9.96	8.75	3.75	8.55
EV/Sales Ratio	6.78	4.05	4.64	3.09	2.68	4.69
EV/EBITDA Ratio	14.58	9.91	11.65	7.27	4.17	7.77
EV/EBIT Ratio	23.13	17.85	21.44	10.33	4.84	9.54
EV/FCF Ratio	94.81	-	-	-	7.18	33.72
Debt / Equity Ratio	0.72	1.05	0.55	0.79	0.17	0.79
Debt / EBITDA Ratio	2.34	3.01	2.44	2.27	0.21	0.85
Debt / FCF Ratio	14.97	-	-	-	0.36	3.77
Asset Turnover	0.35	0.32	0.32	0.45	0.83	0.68
Inventory Turnover	5.27	6.87	7.39	8.40	6.64	6.06
Quick Ratio	0.36	0.41	0.76	2.63	1.43	1.06
Current Ratio	0.82	0.67	1.15	3.04	1.70	1.39
Return on Equity (ROE)	17.32%	-9.68%	13.96%	21.98%	66.48%	25.41%
Return on Assets (ROA)	6.36%	4.49%	4.28%	8.49%	28.55%	20.72%
Return on Invested Capital (ROIC)	9.59%	9.25%	8.64%	21.12%	71.00%	40.98%
Return on Capital Employed (ROCE)	10.60%	8.60%	6.90%	12.00%	47.80%	39.30%
Earnings Yield	3.99%	-4.92%	5.71%	8.12%	14.70%	3.71%
FCF Yield	1.23%	-13.81%	-18.31%	-12.15%	13.36%	3.24%
Buyback Yield / Dilution	-1.82%	-8.65%	-2.96%	-1.33%	1.36%	-0.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.