EchoStar Corporation (FRA:E20)
Germany · Delayed Price · Currency is EUR 103.00
-7.00 (-6.36%)
At close: Jan 19, 2026
EchoStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,176 | 15,826 | 17,016 | 18,634 | 19,819 | 1,888 | |
Revenue Growth (YoY) | -5.28% | -6.99% | -8.69% | -5.98% | 949.77% | 0.10% |
Cost of Revenue | 11,455 | 11,773 | 11,945 | 12,210 | 12,496 | 744.38 |
Gross Profit | 3,721 | 4,053 | 5,070 | 6,424 | 7,323 | 1,144 |
Selling, General & Admin | 2,413 | 2,427 | 2,989 | 3,015 | 2,686 | 474.91 |
Research & Development | - | - | - | - | - | 29.45 |
Operating Expenses | 4,246 | 4,357 | 4,587 | 4,190 | 3,900 | 1,029 |
Operating Income | -524.64 | -304.07 | 483.19 | 2,234 | 3,423 | 114.16 |
Interest Expense | -1,162 | -481.62 | -90.36 | -79.22 | -111.15 | -147.93 |
Interest & Investment Income | 245.12 | 116.63 | 207.37 | 93.24 | 33.9 | 39.98 |
Earnings From Equity Investments | 5.92 | -73.45 | -8.1 | -3.09 | - | -7.27 |
Currency Exchange Gain (Loss) | 7.73 | -4.51 | 5.68 | 5.24 | - | 6.02 |
Other Non Operating Income (Expenses) | 5.1 | 5.6 | -1,815 | 1,014 | 4.72 | 0.2 |
EBT Excluding Unusual Items | -1,423 | -741.43 | -1,217 | 3,264 | 3,350 | 5.16 |
Merger & Restructuring Charges | -806.62 | - | - | - | - | - |
Impairment of Goodwill | - | - | -757.51 | - | - | - |
Gain (Loss) on Sale of Investments | -13.87 | -73.22 | -26.14 | 73.29 | - | -31.31 |
Gain (Loss) on Sale of Assets | 748.14 | 739.08 | - | - | - | - |
Asset Writedown | -15,674 | - | -3.59 | -0.71 | -0.25 | -1.69 |
Other Unusual Items | 11.01 | - | 73.02 | -0.92 | - | - |
Pretax Income | -17,158 | -75.57 | -1,932 | 3,335 | 3,350 | -27.84 |
Income Tax Expense | -4,202 | 48.95 | -296.86 | 798.41 | 828.44 | 24.07 |
Earnings From Continuing Operations | -12,956 | -124.52 | -1,635 | 2,537 | 2,521 | -51.9 |
Net Income to Company | -12,956 | -124.52 | -1,635 | 2,537 | 2,521 | -51.9 |
Minority Interest in Earnings | 1.59 | 4.97 | -67.23 | -59.17 | -35.15 | 11.75 |
Net Income | -12,955 | -119.55 | -1,702 | 2,478 | 2,486 | -40.15 |
Net Income to Common | -12,955 | -119.55 | -1,702 | 2,478 | 2,486 | -40.15 |
Net Income Growth | - | - | - | -0.34% | - | - |
Shares Outstanding (Basic) | 286 | 274 | 271 | 270 | 275 | 98 |
Shares Outstanding (Diluted) | 286 | 274 | 271 | 308 | 313 | 98 |
Shares Change (YoY) | 5.27% | 1.20% | -11.99% | -1.72% | 219.77% | 1.22% |
EPS (Basic) | -45.31 | -0.44 | -6.28 | 9.17 | 9.04 | -0.41 |
EPS (Diluted) | -45.32 | -0.44 | -6.28 | 8.05 | 7.94 | -0.41 |
EPS Growth | - | - | - | 1.39% | - | - |
Free Cash Flow | -780.4 | -292.18 | -668.27 | 570.72 | 3,036 | 125.59 |
Free Cash Flow Per Share | -2.73 | -1.07 | -2.47 | 1.85 | 9.70 | 1.28 |
Gross Margin | 24.52% | 25.61% | 29.80% | 34.47% | 36.95% | 60.57% |
Operating Margin | -3.46% | -1.92% | 2.84% | 11.99% | 17.27% | 6.05% |
Profit Margin | -85.36% | -0.76% | -10.00% | 13.30% | 12.54% | -2.13% |
Free Cash Flow Margin | -5.14% | -1.85% | -3.93% | 3.06% | 15.32% | 6.65% |
EBITDA | 1,308 | 1,626 | 2,081 | 3,408 | 4,518 | 615.39 |
EBITDA Margin | 8.62% | 10.27% | 12.23% | 18.29% | 22.80% | 32.60% |
D&A For EBITDA | 1,833 | 1,930 | 1,598 | 1,175 | 1,095 | 501.23 |
EBIT | -524.64 | -304.07 | 483.19 | 2,234 | 3,423 | 114.16 |
EBIT Margin | -3.46% | -1.92% | 2.84% | 11.99% | 17.27% | 6.05% |
Effective Tax Rate | - | - | - | 23.94% | 24.73% | - |
Revenue as Reported | 15,176 | 15,826 | 17,016 | 18,634 | 19,819 | 1,888 |
Advertising Expenses | - | 745 | 868 | 816 | 725 | 65.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.