Marimaca Copper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cost of Revenue	-	-	-	-	-	0.36
Gross Profit	-	-	-	-	-	-0.36
Selling, General & Admin	5.58	4.96	3.7	2.84	2.73	2.13
Operating Expenses	23.48	14.41	5.89	6.82	17.24	6.63
Operating Income	-23.48	-14.41	-5.89	-6.82	-17.24	-6.99
Interest Expense	-	-	-	-	-0.44	-2.5
Interest & Investment Income	0.88	1.13	0.6	0.22	-	-
Currency Exchange Gain (Loss)	-1.27	-0.68	0.05	0.98	0.2	0.03
Other Non Operating Income (Expenses)	0.63	0.21	-1.87	0.78	-	0.08
EBT Excluding Unusual Items	-23.24	-13.75	-7.11	-4.85	-17.48	-9.38
Gain (Loss) on Sale of Assets	-	-	-	-	-	12.69
Pretax Income	-23.24	-13.75	-7.11	-4.85	-17.48	3.31
Earnings From Continuing Operations	-23.24	-13.75	-7.11	-4.85	-17.48	3.31
Earnings From Discontinued Operations	-	-	-	2.69	-1.33	-1.29
Net Income to Company	-23.24	-13.75	-7.11	-2.16	-18.81	2.02
Net Income	-23.24	-13.75	-7.11	-2.16	-18.81	2.02
Net Income to Common	-23.24	-13.75	-7.11	-2.16	-18.81	2.02
Shares Outstanding (Basic)	102	97	90	88	85	65
Shares Outstanding (Diluted)	102	97	90	88	85	66
Shares Change (YoY)	6.68%	6.69%	2.61%	3.17%	30.28%	8.78%
EPS (Basic)	-0.23	-0.14	-0.08	-0.02	-0.22	0.03
EPS (Diluted)	-0.23	-0.14	-0.08	-0.03	-0.22	0.03
Free Cash Flow	-30.26	-17.76	-12.97	-24.78	-20.44	-16.77
Free Cash Flow Per Share	-0.30	-0.18	-0.14	-0.28	-0.24	-0.26
EBITDA	-23.29	-14.24	-5.84	-6.77	-17.19	-6.23
D&A For EBITDA	0.19	0.17	0.05	0.05	0.05	0.75
EBIT	-23.48	-14.41	-5.89	-6.82	-17.24	-6.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.