Electromagnetic Geoservices ASA (FRA:E2M)
Germany · Delayed Price · Currency is EUR 0.0286
+0.0284 (14,200.00%)
At close: Jan 30, 2026
FRA:E2M Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 29.26 | 24.61 | 7.99 | 30.23 | 23.57 | 19.27 |
Other Revenue | 0.13 | 0.11 | - | 4.75 | 5.3 | 5.64 |
| 29.39 | 24.73 | 7.99 | 34.98 | 28.87 | 24.92 | |
Revenue Growth (YoY) | 81.47% | 209.55% | -77.16% | 21.14% | 15.88% | -72.12% |
Cost of Revenue | 13.47 | 8.87 | 1.23 | 4.24 | 3.5 | 5.92 |
Gross Profit | 15.91 | 15.86 | 6.76 | 30.74 | 25.37 | 18.99 |
Selling, General & Admin | 3.19 | 3.13 | 2.46 | 3.55 | 2.8 | 8.99 |
Amortization of Goodwill & Intangibles | 1.18 | 1.88 | 0.55 | 2.51 | 2.46 | 4.08 |
Other Operating Expenses | 1.6 | 0.57 | 3.34 | 3.35 | 3.18 | 3.89 |
Operating Expenses | 10.35 | 10.24 | 12.86 | 17.62 | 16.16 | 29.28 |
Operating Income | 5.57 | 5.62 | -6.1 | 13.12 | 9.21 | -10.29 |
Interest Expense | -3.03 | -3.21 | -3.4 | -3.02 | -3.69 | -5.22 |
Interest & Investment Income | 0.49 | 0.93 | 1.25 | 0.39 | 0.03 | 0.21 |
Currency Exchange Gain (Loss) | -0.16 | -0.75 | 0.06 | -0.01 | -0.29 | 0.03 |
Other Non Operating Income (Expenses) | -0 | 0 | -0 | -0 | -1.92 | -0 |
EBT Excluding Unusual Items | 2.87 | 2.59 | -8.2 | 10.48 | 3.34 | -15.27 |
Gain (Loss) on Sale of Investments | - | 0.73 | -0 | 0.67 | 2 | -0 |
Asset Writedown | -0.22 | - | - | - | - | -7.44 |
Pretax Income | 2.65 | 3.32 | -8.2 | 11.15 | 5.34 | -22.71 |
Income Tax Expense | 0.01 | 0.5 | -0.02 | -0.05 | 0.42 | 0.67 |
Net Income | 2.64 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 |
Net Income to Common | 2.64 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 |
Net Income Growth | - | - | - | 127.39% | - | - |
Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Change (YoY) | - | - | -0.13% | -0.00% | 0.13% | - |
EPS (Basic) | 0.02 | 0.02 | -0.06 | 0.09 | 0.04 | -0.18 |
EPS (Diluted) | 0.02 | 0.02 | -0.06 | 0.09 | 0.04 | -0.18 |
EPS Growth | - | - | - | 127.39% | - | - |
Free Cash Flow | -1.39 | 8.98 | 4.01 | 16.24 | 23.56 | -2.47 |
Free Cash Flow Per Share | -0.01 | 0.07 | 0.03 | 0.12 | 0.18 | -0.02 |
Gross Margin | 54.15% | 64.14% | 84.63% | 87.88% | 87.87% | 76.22% |
Operating Margin | 18.94% | 22.74% | -76.39% | 37.49% | 31.89% | -41.29% |
Profit Margin | 8.98% | 11.40% | -102.38% | 32.00% | 17.05% | -93.86% |
Free Cash Flow Margin | -4.73% | 36.30% | 50.15% | 46.44% | 81.59% | -9.91% |
EBITDA | 8.7 | 10.62 | -1.94 | 19.44 | 15.36 | -2.34 |
EBITDA Margin | 29.59% | 42.95% | -24.22% | 55.57% | 53.18% | -9.40% |
D&A For EBITDA | 3.13 | 5 | 4.17 | 6.32 | 6.15 | 7.95 |
EBIT | 5.57 | 5.62 | -6.1 | 13.12 | 9.21 | -10.29 |
EBIT Margin | 18.94% | 22.74% | -76.39% | 37.49% | 31.89% | -41.29% |
Effective Tax Rate | 0.30% | 15.14% | - | - | 7.81% | - |
Revenue as Reported | 29.39 | 24.73 | 7.99 | 34.98 | 28.87 | 24.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.