FRA:E2M Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3	3	23	30	20	16
Market Cap Growth	-88.18%	-87.88%	-23.39%	49.53%	27.89%	-4.05%
Enterprise Value	18	17	31	40	41	34
Last Close Price	0.01	0.00	0.14	-	-	-
PE Ratio	-	-	8.38	-	1.90	3.60
PS Ratio	0.14	0.14	0.96	4.12	0.61	0.61
PB Ratio	-0.31	-0.30	6.91	54.80	2.45	-7.05
P/TBV Ratio	-	-	-	-	3.01	-
P/FCF Ratio	86.78	83.28	2.63	8.22	1.31	0.75
P/OCF Ratio	2.91	2.80	2.58	6.65	1.29	0.75
EV/Sales Ratio	0.85	0.83	1.31	5.55	1.26	1.34
EV/EBITDA Ratio	24.04	-	3.05	-	2.26	2.52
EV/EBIT Ratio	-	-	5.77	-	3.35	4.20
EV/FCF Ratio	542.88	501.05	3.61	11.06	2.70	1.64
Debt / Equity Ratio	-1.84	-1.84	6.49	36.47	2.87	-12.35
Debt / EBITDA Ratio	23.93	23.93	1.75	25.11	1.04	1.54
Debt / FCF Ratio	512.39	512.39	2.47	5.47	1.54	1.32
Net Debt / Equity Ratio	-1.56	-1.56	3.82	19.40	1.56	-8.43
Net Debt / EBITDA Ratio	-11.04	-11.04	1.23	-6.03	0.70	1.38
Net Debt / FCF Ratio	432.49	432.49	1.46	2.91	0.83	0.90
Asset Turnover	1.17	1.17	0.86	0.23	0.84	0.61
Inventory Turnover	8.54	8.54	2.39	0.30	1.06	0.82
Quick Ratio	4.63	4.63	0.47	1.55	1.38	1.15
Current Ratio	5.40	5.40	0.63	2.12	1.68	1.54
Return on Equity (ROE)	-	-	140.23%	-176.21%	362.96%	-
Return on Assets (ROA)	-20.18%	-20.18%	12.21%	-10.83%	19.79%	12.19%
Return on Invested Capital (ROIC)	-63.62%	-57.87%	33.20%	-35.42%	64.17%	33.37%
Return on Capital Employed (ROCE)	-71.20%	-71.20%	162.50%	-30.00%	46.40%	34.00%
Earnings Yield	-421.22%	-438.88%	11.93%	-24.83%	52.55%	27.78%
FCF Yield	1.15%	1.20%	37.98%	12.16%	76.27%	132.95%
Buyback Yield / Dilution	-	-	-	0.13%	0.00%	-0.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.