Emeco Holdings Limited (FRA:E3A)
Germany · Delayed Price · Currency is EUR 0.7800
+0.0100 (1.30%)
Last updated: Feb 20, 2026, 8:00 AM CET
Emeco Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 818.82 | 785.35 | 822.73 | 874.92 | 754.37 | 620.53 |
Other Revenue | 3.4 | 2.13 | 1.31 | - | - | - |
Revenue | 822.22 | 787.48 | 824.04 | 874.92 | 754.37 | 620.53 |
Revenue Growth (YoY) | 5.66% | -4.44% | -5.82% | 15.98% | 21.57% | 14.82% |
Cost of Revenue | 355.12 | 329.42 | 358.41 | 398.25 | 303.7 | 244.87 |
Gross Profit | 467.1 | 458.06 | 465.63 | 476.67 | 450.67 | 375.66 |
Selling, General & Admin | 69.1 | 72.28 | 107.96 | 151.2 | 142.41 | 100.44 |
Other Operating Expenses | 101.87 | 95.25 | 86.81 | 77.94 | 60.22 | 46.25 |
Operating Expenses | 327.35 | 322.94 | 349.96 | 397.97 | 332.07 | 265.26 |
Operating Income | 139.76 | 135.12 | 115.68 | 78.7 | 118.6 | 110.4 |
Interest Expense | -24.84 | -27.21 | -26.34 | -26.38 | -22.71 | -37.39 |
Interest & Investment Income | 2.82 | 2.44 | 1.8 | 0.67 | 0.16 | 0.36 |
Currency Exchange Gain (Loss) | -0.05 | 0.29 | -0.22 | -0.05 | -0.44 | 10.3 |
Other Non Operating Income (Expenses) | -0.54 | -0.48 | -1.06 | -1.55 | -1.47 | -21.53 |
EBT Excluding Unusual Items | 117.15 | 110.16 | 89.86 | 51.39 | 94.15 | 62.14 |
Merger & Restructuring Charges | -3.26 | -3.26 | -2.41 | - | -0.8 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.01 |
Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 2.38 | 1.43 | 0.06 | 0.32 |
Asset Writedown | -1.16 | -0.94 | -14.22 | -0.98 | -1.04 | -0.76 |
Other Unusual Items | - | - | - | - | -1.69 | -32.09 |
Pretax Income | 114.03 | 107.25 | 75.61 | 51.84 | 90.68 | 29.59 |
Income Tax Expense | 33.8 | 32.11 | 22.95 | 10.51 | 25.73 | 8.9 |
Earnings From Continuing Operations | 80.23 | 75.14 | 52.66 | 41.33 | 64.95 | 20.7 |
Net Income | 80.23 | 75.14 | 52.66 | 41.33 | 64.95 | 20.7 |
Net Income to Common | 80.23 | 75.14 | 52.66 | 41.33 | 64.95 | 20.7 |
Net Income Growth | 20.03% | 42.69% | 27.41% | -36.37% | 213.86% | -68.70% |
Shares Outstanding (Basic) | 521 | 518 | 516 | 517 | 535 | 515 |
Shares Outstanding (Diluted) | 534 | 531 | 524 | 526 | 544 | 523 |
Shares Change (YoY) | 1.79% | 1.28% | -0.37% | -3.28% | 4.00% | 56.85% |
EPS (Basic) | 0.15 | 0.14 | 0.10 | 0.08 | 0.12 | 0.04 |
EPS (Diluted) | 0.15 | 0.14 | 0.10 | 0.08 | 0.12 | 0.04 |
EPS Growth | 17.95% | 40.94% | 27.90% | -34.25% | 201.52% | -80.03% |
Free Cash Flow | 105.25 | 92 | 22.22 | 26.98 | 50.73 | 52.06 |
Free Cash Flow Per Share | 0.20 | 0.17 | 0.04 | 0.05 | 0.09 | 0.10 |
Dividend Per Share | - | - | - | 0.025 | 0.025 | 0.013 |
Dividend Growth | - | - | - | - | 100.00% | - |
Gross Margin | 56.81% | 58.17% | 56.51% | 54.48% | 59.74% | 60.54% |
Operating Margin | 17.00% | 17.16% | 14.04% | 9.00% | 15.72% | 17.79% |
Profit Margin | 9.76% | 9.54% | 6.39% | 4.72% | 8.61% | 3.33% |
Free Cash Flow Margin | 12.80% | 11.68% | 2.70% | 3.08% | 6.73% | 8.39% |
EBITDA | 279.05 | 273.46 | 253.26 | 206.01 | 234.09 | 218.85 |
EBITDA Margin | 33.94% | 34.73% | 30.73% | 23.55% | 31.03% | 35.27% |
D&A For EBITDA | 139.3 | 138.34 | 137.58 | 127.31 | 115.49 | 108.45 |
EBIT | 139.76 | 135.12 | 115.68 | 78.7 | 118.6 | 110.4 |
EBIT Margin | 17.00% | 17.16% | 14.04% | 9.00% | 15.72% | 17.79% |
Effective Tax Rate | 29.64% | 29.94% | 30.35% | 20.27% | 28.37% | 30.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.