AECOM (FRA:E6Z)
Germany · Delayed Price · Currency is EUR 89.00
-0.50 (-0.56%)
At close: Nov 26, 2025
AECOM Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 16,140 | 16,105 | 14,378 | 13,148 | 13,341 | Upgrade | |
Revenue Growth (YoY) | 0.21% | 12.01% | 9.36% | -1.44% | 0.76% | Upgrade |
Cost of Revenue | 14,923 | 15,021 | 13,433 | 12,300 | 12,542 | Upgrade |
Gross Profit | 1,217 | 1,084 | 945.47 | 847.97 | 798.42 | Upgrade |
Selling, General & Admin | 151.45 | 151.61 | 147.58 | 142.21 | 147.17 | Upgrade |
Operating Expenses | 151.45 | 151.61 | 147.58 | 142.21 | 147.17 | Upgrade |
Operating Income | 1,065 | 932.74 | 797.89 | 705.77 | 651.25 | Upgrade |
Interest Expense | -184.3 | -185.42 | -159.34 | -110.27 | -238.35 | Upgrade |
Interest & Investment Income | 62.89 | 58.56 | 40.25 | 8.21 | 6.72 | Upgrade |
Earnings From Equity Investments | 27.01 | 2.12 | -279.35 | 53.64 | 35.04 | Upgrade |
Other Non Operating Income (Expenses) | 1.56 | 1.87 | 2.36 | 0.84 | 2.98 | Upgrade |
EBT Excluding Unusual Items | 972.42 | 809.87 | 401.8 | 658.18 | 457.64 | Upgrade |
Merger & Restructuring Charges | -59.36 | -98.92 | -188.4 | -107.5 | -48.84 | Upgrade |
Gain (Loss) on Sale of Investments | 2.5 | 7.2 | - | - | - | Upgrade |
Pretax Income | 915.57 | 718.15 | 213.4 | 550.68 | 408.8 | Upgrade |
Income Tax Expense | 204.02 | 152.9 | 56.05 | 136.05 | 89.01 | Upgrade |
Earnings From Continuing Operations | 711.55 | 565.25 | 157.35 | 414.63 | 319.79 | Upgrade |
Earnings From Discontinued Operations | -76.49 | -103.66 | -58.75 | -78.5 | -121.5 | Upgrade |
Net Income to Company | 635.06 | 461.59 | 98.59 | 336.13 | 198.29 | Upgrade |
Minority Interest in Earnings | -73.29 | -59.32 | -43.26 | -25.52 | -25.11 | Upgrade |
Net Income | 561.77 | 402.27 | 55.33 | 310.61 | 173.19 | Upgrade |
Net Income to Common | 561.77 | 402.27 | 55.33 | 310.61 | 173.19 | Upgrade |
Net Income Growth | 39.65% | 627.00% | -82.19% | 79.35% | - | Upgrade |
Shares Outstanding (Basic) | 132 | 136 | 139 | 141 | 147 | Upgrade |
Shares Outstanding (Diluted) | 133 | 136 | 140 | 143 | 150 | Upgrade |
Shares Change (YoY) | -2.30% | -2.61% | -1.81% | -4.66% | -7.20% | Upgrade |
EPS (Basic) | 4.24 | 2.97 | 0.40 | 2.21 | 1.18 | Upgrade |
EPS (Diluted) | 4.22 | 2.95 | 0.39 | 2.18 | 1.16 | Upgrade |
EPS Growth | 42.91% | 655.22% | -82.08% | 88.20% | - | Upgrade |
Free Cash Flow | 684.93 | 707.89 | 590.38 | 576.62 | 568.41 | Upgrade |
Free Cash Flow Per Share | 5.14 | 5.19 | 4.21 | 4.04 | 3.80 | Upgrade |
Dividend Per Share | 1.040 | 0.880 | 0.720 | 0.600 | - | Upgrade |
Dividend Growth | 18.18% | 22.22% | 20.00% | - | - | Upgrade |
Gross Margin | 7.54% | 6.73% | 6.58% | 6.45% | 5.99% | Upgrade |
Operating Margin | 6.60% | 5.79% | 5.55% | 5.37% | 4.88% | Upgrade |
Profit Margin | 3.48% | 2.50% | 0.39% | 2.36% | 1.30% | Upgrade |
Free Cash Flow Margin | 4.24% | 4.40% | 4.11% | 4.39% | 4.26% | Upgrade |
EBITDA | 1,234 | 1,104 | 968.72 | 871.75 | 817.45 | Upgrade |
EBITDA Margin | 7.64% | 6.85% | 6.74% | 6.63% | 6.13% | Upgrade |
D&A For EBITDA | 168.52 | 171.21 | 170.83 | 165.99 | 166.2 | Upgrade |
EBIT | 1,065 | 932.74 | 797.89 | 705.77 | 651.25 | Upgrade |
EBIT Margin | 6.60% | 5.79% | 5.55% | 5.37% | 4.88% | Upgrade |
Effective Tax Rate | 22.28% | 21.29% | 26.27% | 24.71% | 21.77% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.