AECOM Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	16,140	16,105	14,378	13,148	13,341
Revenue Growth (YoY)	0.21%	12.01%	9.36%	-1.44%	0.76%
Cost of Revenue	14,923	15,021	13,433	12,300	12,542
Gross Profit	1,217	1,084	945.47	847.97	798.42
Selling, General & Admin	151.45	151.61	147.58	142.21	147.17
Operating Expenses	151.45	151.61	147.58	142.21	147.17
Operating Income	1,065	932.74	797.89	705.77	651.25
Interest Expense	-184.3	-185.42	-159.34	-110.27	-238.35
Interest & Investment Income	62.89	58.56	40.25	8.21	6.72
Earnings From Equity Investments	27.01	2.12	-279.35	53.64	35.04
Other Non Operating Income (Expenses)	1.56	1.87	2.36	0.84	2.98
EBT Excluding Unusual Items	972.42	809.87	401.8	658.18	457.64
Merger & Restructuring Charges	-59.36	-98.92	-188.4	-107.5	-48.84
Gain (Loss) on Sale of Investments	2.5	7.2	-	-	-
Pretax Income	915.57	718.15	213.4	550.68	408.8
Income Tax Expense	204.02	152.9	56.05	136.05	89.01
Earnings From Continuing Operations	711.55	565.25	157.35	414.63	319.79
Earnings From Discontinued Operations	-76.49	-103.66	-58.75	-78.5	-121.5
Net Income to Company	635.06	461.59	98.59	336.13	198.29
Minority Interest in Earnings	-73.29	-59.32	-43.26	-25.52	-25.11
Net Income	561.77	402.27	55.33	310.61	173.19
Net Income to Common	561.77	402.27	55.33	310.61	173.19
Net Income Growth	39.65%	627.00%	-82.19%	79.35%	-
Shares Outstanding (Basic)	132	136	139	141	147
Shares Outstanding (Diluted)	133	136	140	143	150
Shares Change (YoY)	-2.30%	-2.61%	-1.81%	-4.66%	-7.20%
EPS (Basic)	4.24	2.97	0.40	2.21	1.18
EPS (Diluted)	4.22	2.95	0.39	2.18	1.16
EPS Growth	42.91%	655.22%	-82.08%	88.20%	-
Free Cash Flow	684.93	707.89	590.38	576.62	568.41
Free Cash Flow Per Share	5.14	5.19	4.21	4.04	3.80
Dividend Per Share	1.040	0.880	0.720	0.600	-
Dividend Growth	18.18%	22.22%	20.00%	-	-
Gross Margin	7.54%	6.73%	6.58%	6.45%	5.99%
Operating Margin	6.60%	5.79%	5.55%	5.37%	4.88%
Profit Margin	3.48%	2.50%	0.39%	2.36%	1.30%
Free Cash Flow Margin	4.24%	4.40%	4.11%	4.39%	4.26%
EBITDA	1,234	1,104	968.72	871.75	817.45
EBITDA Margin	7.64%	6.85%	6.74%	6.63%	6.13%
D&A For EBITDA	168.52	171.21	170.83	165.99	166.2
EBIT	1,065	932.74	797.89	705.77	651.25
EBIT Margin	6.60%	5.79%	5.55%	5.37%	4.88%
Effective Tax Rate	22.28%	21.29%	26.27%	24.71%	21.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.