Rexel S.A. (FRA:E7V)

Rexel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,291	7,150	7,465	5,580	5,436	3,897
Market Cap Growth	35.14%	-4.21%	33.78%	2.65%	39.50%	8.88%
Enterprise Value	14,690	11,148	10,596	8,607	7,995	6,599
Last Close Price	35.62	23.08	22.45	16.07	14.98	10.49
PE Ratio	41.56	21.09	9.64	6.05	9.10	-
PS Ratio	0.53	0.37	0.39	0.30	0.37	0.31
PB Ratio	2.00	1.28	1.35	1.06	1.19	1.03
P/TBV Ratio	-	-	22.84	8.46	-	-
P/FCF Ratio	18.32	9.60	9.52	7.87	8.94	6.52
P/OCF Ratio	14.55	8.15	7.92	6.64	7.58	5.51
EV/Sales Ratio	0.76	0.58	0.55	0.46	0.54	0.52
EV/EBITDA Ratio	10.40	9.65	7.94	6.12	8.44	12.66
EV/EBIT Ratio	13.81	10.29	8.36	6.41	8.98	14.17
EV/FCF Ratio	26.15	14.97	13.52	12.15	13.14	11.05
Debt / Equity Ratio	0.94	0.85	0.76	0.67	0.72	0.80
Debt / EBITDA Ratio	3.42	3.36	2.69	2.18	2.89	4.34
Debt / FCF Ratio	8.60	6.38	5.38	5.01	5.41	5.08
Asset Turnover	1.38	1.38	1.44	1.53	1.37	1.20
Inventory Turnover	6.04	5.95	6.12	6.38	6.10	5.92
Quick Ratio	0.90	0.92	1.12	0.97	0.81	1.05
Current Ratio	1.42	1.47	1.75	1.55	1.31	1.59
Return on Equity (ROE)	4.66%	6.14%	14.33%	18.74%	14.29%	-6.51%
Return on Assets (ROA)	4.72%	4.83%	5.97%	6.86%	5.17%	2.77%
Return on Invested Capital (ROIC)	5.00%	6.34%	11.16%	13.31%	10.19%	6.98%
Return on Capital Employed (ROCE)	11.40%	11.20%	12.90%	15.70%	12.20%	6.60%
Earnings Yield	2.41%	4.74%	10.38%	16.53%	10.99%	-6.70%
FCF Yield	5.46%	10.42%	10.50%	12.70%	11.19%	15.33%
Dividend Yield	3.43%	5.20%	5.34%	7.47%	5.01%	4.39%
Payout Ratio	143.21%	105.34%	46.75%	24.95%	23.38%	-
Buyback Yield / Dilution	1.18%	0.44%	0.58%	0.11%	-0.18%	-0.23%
Total Shareholder Return	4.61%	5.64%	5.93%	7.58%	4.83%	4.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.