Rexel S.A. (FRA:E7V)

Rexel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,558	7,150	7,465	5,580	5,436	3,897
Market Cap Growth	8.94%	-4.21%	33.78%	2.65%	39.50%	8.88%
Enterprise Value	12,957	11,148	10,596	8,607	7,995	6,599
Last Close Price	28.59	23.08	22.45	16.07	14.98	10.49
PE Ratio	34.56	21.09	9.64	6.05	9.10	-
PS Ratio	0.44	0.37	0.39	0.30	0.37	0.31
PB Ratio	1.67	1.28	1.35	1.06	1.19	1.03
P/TBV Ratio	-	-	22.84	8.46	-	-
P/FCF Ratio	15.23	9.60	9.52	7.87	8.94	6.52
P/OCF Ratio	12.10	8.15	7.92	6.64	7.58	5.51
EV/Sales Ratio	0.67	0.58	0.55	0.46	0.54	0.52
EV/EBITDA Ratio	9.17	9.65	7.94	6.12	8.44	12.66
EV/EBIT Ratio	12.18	10.29	8.36	6.41	8.98	14.17
EV/FCF Ratio	23.06	14.97	13.52	12.15	13.14	11.05
Debt / Equity Ratio	0.94	0.85	0.76	0.67	0.72	0.80
Debt / EBITDA Ratio	3.42	3.36	2.69	2.18	2.89	4.34
Debt / FCF Ratio	8.60	6.38	5.38	5.01	5.41	5.08
Asset Turnover	1.38	1.38	1.44	1.53	1.37	1.20
Inventory Turnover	6.04	5.95	6.12	6.38	6.10	5.92
Quick Ratio	0.90	0.92	1.12	0.97	0.81	1.05
Current Ratio	1.42	1.47	1.75	1.55	1.31	1.59
Return on Equity (ROE)	4.66%	6.14%	14.33%	18.74%	14.29%	-6.51%
Return on Assets (ROA)	4.72%	4.83%	5.97%	6.86%	5.17%	2.77%
Return on Capital (ROIC)	6.66%	6.75%	8.53%	10.06%	7.58%	4.00%
Return on Capital Employed (ROCE)	11.40%	11.20%	12.90%	15.70%	12.20%	6.60%
Earnings Yield	2.89%	4.74%	10.38%	16.53%	10.99%	-6.70%
FCF Yield	6.56%	10.42%	10.50%	12.70%	11.19%	15.33%
Dividend Yield	4.17%	5.20%	5.34%	7.47%	5.01%	4.39%
Payout Ratio	143.21%	105.34%	46.75%	24.95%	23.38%	-
Buyback Yield / Dilution	1.18%	0.44%	0.58%	0.11%	-0.18%	-0.23%
Total Shareholder Return	5.35%	5.64%	5.93%	7.58%	4.83%	4.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.