CIMC Enric Holdings Limited (FRA:E8F)
Germany · Delayed Price · Currency is EUR 1.140
0.00 (0.00%)
At close: Jan 30, 2026
CIMC Enric Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 25,890 | 24,756 | 23,626 | 19,602 | 18,425 | 12,290 | |
Revenue Growth (YoY) | 6.33% | 4.78% | 20.53% | 6.39% | 49.92% | -10.58% |
Cost of Revenue | 22,149 | 21,202 | 19,905 | 16,200 | 15,719 | 10,195 |
Gross Profit | 3,741 | 3,554 | 3,721 | 3,401 | 2,706 | 2,095 |
Selling, General & Admin | 2,516 | 2,542 | 2,427 | 2,175 | 1,798 | 1,517 |
Other Operating Expenses | -138.99 | -247.32 | -97.35 | -32.43 | -328.99 | -266.99 |
Operating Expenses | 2,366 | 2,270 | 2,320 | 2,193 | 1,506 | 1,377 |
Operating Income | 1,375 | 1,285 | 1,401 | 1,208 | 1,200 | 717.82 |
Interest Expense | -89.51 | -93.64 | -85.95 | -73.6 | -58.35 | -35.01 |
Interest & Investment Income | 164.21 | 188.48 | 131.3 | 24.43 | 27.69 | 21.92 |
Earnings From Equity Investments | 27.91 | 9.88 | 26 | 6.48 | -2.58 | 6 |
Currency Exchange Gain (Loss) | -102.91 | -0.22 | -21.3 | 213.15 | -13.82 | -60 |
Other Non Operating Income (Expenses) | -21.13 | -19.12 | 18.6 | -14.31 | -51.8 | 12.8 |
EBT Excluding Unusual Items | 1,354 | 1,370 | 1,470 | 1,364 | 1,101 | 663.52 |
Gain (Loss) on Sale of Investments | 106.37 | 21.61 | 1.85 | 0.75 | 10.17 | - |
Gain (Loss) on Sale of Assets | 48.85 | 52.25 | -14.3 | 7.13 | -4.07 | -3.83 |
Other Unusual Items | - | - | - | 26.3 | 32.14 | 113.56 |
Pretax Income | 1,509 | 1,444 | 1,457 | 1,398 | 1,140 | 773.26 |
Income Tax Expense | 287.72 | 300.09 | 293.73 | 313.36 | 231.17 | 207.05 |
Earnings From Continuing Operations | 1,221 | 1,144 | 1,164 | 1,085 | 908.39 | 566.21 |
Minority Interest in Earnings | -50.19 | -48.96 | -49.59 | -29.88 | -24.81 | 13.72 |
Net Income | 1,171 | 1,095 | 1,114 | 1,055 | 883.58 | 579.92 |
Net Income to Common | 1,171 | 1,095 | 1,114 | 1,055 | 883.58 | 579.92 |
Net Income Growth | 13.52% | -1.71% | 5.58% | 19.41% | 52.36% | -36.34% |
Shares Outstanding (Basic) | 2,024 | 2,021 | 2,010 | 1,997 | 1,977 | 1,977 |
Shares Outstanding (Diluted) | 2,096 | 2,169 | 2,159 | 2,145 | 1,994 | 1,982 |
Shares Change (YoY) | -3.27% | 0.47% | 0.64% | 7.56% | 0.61% | -0.05% |
EPS (Basic) | 0.58 | 0.54 | 0.55 | 0.53 | 0.45 | 0.29 |
EPS (Diluted) | 0.57 | 0.51 | 0.50 | 0.47 | 0.43 | 0.29 |
EPS Growth | 21.06% | 3.24% | 6.64% | 9.18% | 46.22% | -36.17% |
Free Cash Flow | 903.53 | 1,409 | 937.62 | 2,113 | -251.32 | 591.03 |
Free Cash Flow Per Share | 0.43 | 0.65 | 0.43 | 0.98 | -0.13 | 0.30 |
Dividend Per Share | 0.270 | 0.270 | 0.272 | 0.212 | 0.171 | 0.118 |
Dividend Growth | -0.85% | -0.85% | 28.27% | 24.09% | 45.13% | -34.06% |
Gross Margin | 14.45% | 14.36% | 15.75% | 17.35% | 14.69% | 17.04% |
Operating Margin | 5.31% | 5.19% | 5.93% | 6.16% | 6.51% | 5.84% |
Profit Margin | 4.52% | 4.42% | 4.71% | 5.38% | 4.80% | 4.72% |
Free Cash Flow Margin | 3.49% | 5.69% | 3.97% | 10.78% | -1.36% | 4.81% |
EBITDA | 1,774 | 1,679 | 1,755 | 1,531 | 1,505 | 1,040 |
EBITDA Margin | 6.85% | 6.78% | 7.43% | 7.81% | 8.17% | 8.47% |
D&A For EBITDA | 398.81 | 394.68 | 353.66 | 323.06 | 305.09 | 322.59 |
EBIT | 1,375 | 1,285 | 1,401 | 1,208 | 1,200 | 717.82 |
EBIT Margin | 5.31% | 5.19% | 5.93% | 6.16% | 6.51% | 5.84% |
Effective Tax Rate | 19.07% | 20.78% | 20.16% | 22.41% | 20.29% | 26.78% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.