Groupe Bruxelles Lambert SA (FRA:EAI)
Germany · Delayed Price · Currency is EUR 74.55
-1.30 (-1.71%)
At close: Jul 31, 2025, 10:00 PM CET
Activision Blizzard Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 6,201 | 6,198 | 6,137 | 5,623 | 6,243 | 5,916 | Upgrade |
Other Revenue | 254 | 485.1 | 612.2 | -198 | 712.9 | 682.1 | Upgrade |
| 6,455 | 6,683 | 6,750 | 5,425 | 6,956 | 6,598 | Upgrade | |
Revenue Growth (YoY) | -4.23% | -0.98% | 24.41% | -22.00% | 5.42% | 14.81% | Upgrade |
Cost of Revenue | 1,995 | 2,046 | 2,207 | 2,083 | 1,600 | 1,669 | Upgrade |
Gross Profit | 4,460 | 4,637 | 4,543 | 3,342 | 5,356 | 4,929 | Upgrade |
Selling, General & Admin | 1,989 | 1,929 | 1,771 | 1,299 | 2,531 | 2,199 | Upgrade |
Other Operating Expenses | 1,379 | 1,354 | 1,292 | 1,395 | 1,303 | 1,149 | Upgrade |
Operating Expenses | 3,943 | 3,829 | 3,583 | 3,137 | 4,377 | 3,886 | Upgrade |
Operating Income | 516.7 | 808 | 960.1 | 205.3 | 978.5 | 1,043 | Upgrade |
Interest Expense | -364.8 | -364.8 | -282.9 | -129 | -148 | -146.5 | Upgrade |
Interest & Investment Income | 30.8 | 30.8 | 10.6 | 6.5 | 3 | 3 | Upgrade |
Earnings From Equity Investments | 110.6 | 110.6 | 94.5 | 32.6 | 13.7 | -8.7 | Upgrade |
Other Non Operating Income (Expenses) | -49.6 | -55.6 | -28.1 | -15.4 | -321.5 | -234.8 | Upgrade |
EBT Excluding Unusual Items | 243.7 | 529 | 754.2 | 100 | 525.7 | 655.8 | Upgrade |
Merger & Restructuring Charges | -31 | -31 | -34 | -21 | -68 | -68 | Upgrade |
Gain (Loss) on Sale of Investments | -318.2 | -318.2 | -2.3 | 10.7 | 0.8 | 0.5 | Upgrade |
Asset Writedown | -24.8 | -24.8 | -218.2 | -125 | -29 | -78.2 | Upgrade |
Pretax Income | -127.4 | 155 | 499.7 | -35.3 | 429.5 | 510.1 | Upgrade |
Income Tax Expense | 88 | 91.8 | 112.2 | 105 | 62.2 | 80.8 | Upgrade |
Earnings From Continuing Operations | -215.4 | 63.2 | 387.5 | -140.3 | 367.3 | 429.3 | Upgrade |
Earnings From Discontinued Operations | - | - | 1,356 | -292.2 | 67.5 | - | Upgrade |
Net Income to Company | -215.4 | 63.2 | 1,743 | -432.5 | 434.8 | 429.3 | Upgrade |
Minority Interest in Earnings | 112.7 | 69.1 | -19.9 | -152.2 | -156 | -38.3 | Upgrade |
Net Income | -102.7 | 132.3 | 1,723 | -584.7 | 278.8 | 391 | Upgrade |
Net Income to Common | -102.7 | 132.3 | 1,723 | -584.7 | 278.8 | 391 | Upgrade |
Net Income Growth | - | -92.32% | - | - | -28.70% | -44.52% | Upgrade |
Shares Outstanding (Basic) | 131 | 134 | 140 | 147 | 152 | 154 | Upgrade |
Shares Outstanding (Diluted) | 131 | 138 | 145 | 151 | 152 | 154 | Upgrade |
Shares Change (YoY) | -6.70% | -4.65% | -4.25% | -0.78% | -1.46% | -1.84% | Upgrade |
EPS (Basic) | -0.79 | 0.99 | 12.28 | -3.99 | 1.83 | 2.53 | Upgrade |
EPS (Diluted) | -0.79 | 0.96 | 11.87 | -4.07 | 1.83 | 2.53 | Upgrade |
EPS Growth | - | -91.91% | - | - | -27.67% | -43.53% | Upgrade |
Free Cash Flow | 683.4 | 841.3 | 555.8 | 269.3 | 637.3 | 919.8 | Upgrade |
Free Cash Flow Per Share | 5.23 | 6.10 | 3.85 | 1.78 | 4.19 | 5.96 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 2.750 | 2.750 | 2.750 | 2.500 | Upgrade |
Dividend Growth | 81.82% | 81.82% | - | - | 10.00% | -20.64% | Upgrade |
Gross Margin | 69.10% | 69.38% | 67.31% | 61.60% | 77.00% | 74.71% | Upgrade |
Operating Margin | 8.00% | 12.09% | 14.22% | 3.78% | 14.07% | 15.80% | Upgrade |
Profit Margin | -1.59% | 1.98% | 25.53% | -10.78% | 4.01% | 5.93% | Upgrade |
Free Cash Flow Margin | 10.59% | 12.59% | 8.24% | 4.96% | 9.16% | 13.94% | Upgrade |
EBITDA | 946.7 | 1,209 | 1,489 | 695.4 | 1,388 | 1,415 | Upgrade |
EBITDA Margin | 14.67% | 18.09% | 22.06% | 12.82% | 19.95% | 21.44% | Upgrade |
D&A For EBITDA | 430 | 400.9 | 528.9 | 490.1 | 409.2 | 371.8 | Upgrade |
EBIT | 516.7 | 808 | 960.1 | 205.3 | 978.5 | 1,043 | Upgrade |
EBIT Margin | 8.00% | 12.09% | 14.22% | 3.78% | 14.07% | 15.80% | Upgrade |
Effective Tax Rate | - | 59.23% | 22.45% | - | 14.48% | 15.84% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.