eBay Inc. (FRA:EBA)
72.07
-3.25 (-4.31%)
At close: Feb 20, 2026
eBay Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 11,100 | 10,283 | 10,112 | 9,795 | 10,420 |
Revenue Growth (YoY) | 7.95% | 1.69% | 3.24% | -6.00% | 17.16% |
Cost of Revenue | 3,169 | 2,880 | 2,833 | 2,680 | 2,650 |
Gross Profit | 7,931 | 7,403 | 7,279 | 7,115 | 7,770 |
Selling, General & Admin | 3,592 | 3,297 | 3,207 | 3,099 | 3,056 |
Research & Development | 1,642 | 1,479 | 1,544 | 1,330 | 1,325 |
Amortization of Goodwill & Intangibles | 24 | 20 | 21 | 4 | 9 |
Other Operating Expenses | 396 | 353 | 360 | 332 | 422 |
Operating Expenses | 5,654 | 5,149 | 5,132 | 4,765 | 4,812 |
Operating Income | 2,277 | 2,254 | 2,147 | 2,350 | 2,958 |
Interest Expense | -246 | -259 | -263 | -235 | -269 |
Interest & Investment Income | 271 | 272 | 204 | 73 | 19 |
Currency Exchange Gain (Loss) | - | 23 | -7 | -3 | 90 |
EBT Excluding Unusual Items | 2,302 | 2,290 | 2,081 | 2,185 | 2,798 |
Merger & Restructuring Charges | - | 8 | -141 | - | -35 |
Gain (Loss) on Sale of Investments | 5 | -76 | 1,832 | -3,786 | -2,365 |
Legal Settlements | - | 56 | -65 | - | - |
Pretax Income | 2,307 | 2,278 | 3,707 | -1,601 | 398 |
Income Tax Expense | 311 | 297 | 932 | -327 | 146 |
Earnings From Continuing Operations | 1,996 | 1,981 | 2,775 | -1,274 | 252 |
Earnings From Discontinued Operations | 35 | -6 | -8 | 5 | 13,356 |
Net Income | 2,031 | 1,975 | 2,767 | -1,269 | 13,608 |
Net Income to Common | 2,031 | 1,975 | 2,767 | -1,269 | 13,608 |
Net Income Growth | 2.83% | -28.62% | - | - | 140.13% |
Shares Outstanding (Basic) | 459 | 496 | 530 | 558 | 652 |
Shares Outstanding (Diluted) | 468 | 501 | 533 | 558 | 663 |
Shares Change (YoY) | -6.59% | -6.00% | -4.48% | -15.84% | -7.66% |
EPS (Basic) | 4.42 | 3.98 | 5.22 | -2.27 | 20.87 |
EPS (Diluted) | 4.33 | 3.94 | 5.19 | -2.27 | 20.52 |
EPS Growth | 10.08% | -24.20% | - | - | 160.17% |
Free Cash Flow | 1,434 | 1,956 | 1,970 | 1,805 | 2,213 |
Free Cash Flow Per Share | 3.06 | 3.90 | 3.70 | 3.23 | 3.34 |
Dividend Per Share | 1.160 | 1.080 | 1.000 | 0.880 | 0.720 |
Dividend Growth | 7.41% | 8.00% | 13.64% | 22.22% | 12.50% |
Gross Margin | 71.45% | 71.99% | 71.98% | 72.64% | 74.57% |
Operating Margin | 20.51% | 21.92% | 21.23% | 23.99% | 28.39% |
Profit Margin | 18.30% | 19.21% | 27.36% | -12.96% | 130.59% |
Free Cash Flow Margin | 12.92% | 19.02% | 19.48% | 18.43% | 21.24% |
EBITDA | 2,684 | 2,578 | 2,550 | 2,792 | 3,460 |
EBITDA Margin | 24.18% | 25.07% | 25.22% | 28.50% | 33.20% |
D&A For EBITDA | 407 | 324 | 403 | 442 | 502 |
EBIT | 2,277 | 2,254 | 2,147 | 2,350 | 2,958 |
EBIT Margin | 20.51% | 21.92% | 21.23% | 23.99% | 28.39% |
Effective Tax Rate | 13.48% | 13.04% | 25.14% | - | 36.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.