CONMED Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,375	1,307	1,245	1,045	1,011
Revenue Growth (YoY)	5.18%	5.00%	19.06%	3.45%	17.18%
Cost of Revenue	589.55	573.98	559.9	469.73	442.6
Gross Profit	785.17	733.03	684.85	575.75	568.04
Selling, General & Admin	539.08	519.33	504.66	441.42	414.73
Research & Development	55.88	54.43	52.6	47.15	43.57
Operating Expenses	594.97	573.75	557.26	488.57	458.29
Operating Income	190.21	159.28	127.58	87.17	109.74
Interest Expense	-31.09	-37.3	-39.78	-28.91	-35.49
Other Non Operating Income (Expenses)	-	-	-	-	-0.05
EBT Excluding Unusual Items	159.12	121.98	87.81	58.27	74.21
Merger & Restructuring Charges	-49.86	-	-9.4	-14.6	-
Legal Settlements	-2.61	-	-	-	-
Other Unusual Items	-35.53	41.05	2.42	-114.53	-1.1
Pretax Income	71.12	163.03	80.83	-70.86	73.11
Income Tax Expense	24.06	30.61	16.37	9.72	10.56
Net Income	47.06	132.42	64.46	-80.58	62.54
Net Income to Common	47.06	132.42	64.46	-80.58	62.54
Net Income Growth	-64.47%	105.44%	-	-	557.16%
Shares Outstanding (Basic)	31	31	31	30	29
Shares Outstanding (Diluted)	31	31	32	30	32
Shares Change (YoY)	-0.00%	-1.26%	5.02%	-6.75%	9.34%
EPS (Basic)	1.52	4.29	2.10	-2.68	2.14
EPS (Diluted)	1.51	4.25	2.04	-2.68	1.94
EPS Growth	-64.47%	108.33%	-	-	506.25%
Free Cash Flow	-	153.88	106.32	11.58	96.9
Free Cash Flow Per Share	-	4.94	3.37	0.39	3.01
Dividend Per Share	0.600	0.800	0.800	0.800	0.800
Dividend Growth	-25.00%	-	-	-	-
Gross Margin	57.12%	56.08%	55.02%	55.07%	56.21%
Operating Margin	13.84%	12.19%	10.25%	8.34%	10.86%
Profit Margin	3.42%	10.13%	5.18%	-7.71%	6.19%
Free Cash Flow Margin	-	11.77%	8.54%	1.11%	9.59%
EBITDA	264.11	229.74	197.76	154.59	177.19
EBITDA Margin	19.21%	17.58%	15.89%	14.79%	17.53%
D&A For EBITDA	73.91	70.46	70.17	67.42	67.44
EBIT	190.21	159.28	127.58	87.17	109.74
EBIT Margin	13.84%	12.19%	10.25%	8.34%	10.86%
Effective Tax Rate	33.83%	18.77%	20.25%	-	14.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.