CONMED Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,375	1,307	1,245	1,045	1,011
Revenue Growth (YoY)	5.18%	5.00%	19.06%	3.45%	17.18%
Cost of Revenue	634.15	573.98	568.5	469.73	442.6
Gross Profit	740.58	733.03	676.25	575.75	568.04
Selling, General & Admin	556.12	519.33	505.46	441.42	414.73
Research & Development	55.88	54.43	52.6	47.15	43.57
Operating Expenses	612	573.75	558.06	488.57	458.29
Operating Income	128.57	159.28	118.18	87.17	109.74
Interest Expense	-31.09	-37.3	-39.78	-28.91	-35.49
Other Non Operating Income (Expenses)	-0.42	-	-	-	-0.05
EBT Excluding Unusual Items	97.07	121.98	78.41	58.27	74.21
Merger & Restructuring Charges	-12.9	-	-	-14.6	-
Other Unusual Items	-13.05	41.05	2.42	-114.53	-1.1
Pretax Income	71.12	163.03	80.83	-70.86	73.11
Income Tax Expense	24.06	30.61	16.37	9.72	10.56
Net Income	47.06	132.42	64.46	-80.58	62.54
Net Income to Common	47.06	132.42	64.46	-80.58	62.54
Net Income Growth	-64.47%	105.44%	-	-	557.16%
Shares Outstanding (Basic)	31	31	31	30	29
Shares Outstanding (Diluted)	31	31	32	30	32
Shares Change (YoY)	-0.00%	-1.26%	5.02%	-6.75%	9.34%
EPS (Basic)	1.52	4.29	2.10	-2.68	2.14
EPS (Diluted)	1.51	4.25	2.04	-2.68	1.94
EPS Growth	-64.47%	108.33%	-	-	506.25%
Free Cash Flow	150.88	153.88	106.32	11.58	96.9
Free Cash Flow Per Share	4.84	4.94	3.37	0.39	3.01
Dividend Per Share	0.600	0.800	0.800	0.800	0.800
Dividend Growth	-25.00%	-	-	-	-
Gross Margin	53.87%	56.08%	54.33%	55.07%	56.21%
Operating Margin	9.35%	12.19%	9.49%	8.34%	10.86%
Profit Margin	3.42%	10.13%	5.18%	-7.71%	6.19%
Free Cash Flow Margin	10.98%	11.77%	8.54%	1.11%	9.59%
EBITDA	201.65	229.74	188.36	154.59	177.19
EBITDA Margin	14.67%	17.58%	15.13%	14.79%	17.53%
D&A For EBITDA	73.08	70.46	70.17	67.42	67.44
EBIT	128.57	159.28	118.18	87.17	109.74
EBIT Margin	9.35%	12.19%	9.49%	8.34%	10.86%
Effective Tax Rate	33.83%	18.77%	20.25%	-	14.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.