Escalade, Incorporated (FRA:ED9)

Escalade Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020
Market Capitalization	150	191	250	129	187	252
Market Cap Growth	-20.23%	-23.34%	92.86%	-30.82%	-25.80%	101.80%
Enterprise Value	166	227	322	234	236	248
Last Close Price	10.70	13.13	17.29	8.32	11.57	14.72
PE Ratio	13.90	15.26	28.08	7.69	8.67	11.85
PS Ratio	0.73	0.79	1.05	0.44	0.68	1.12
PB Ratio	1.02	1.17	1.68	0.87	1.44	2.21
P/TBV Ratio	1.69	1.97	2.95	1.63	2.27	3.67
P/FCF Ratio	6.64	5.83	5.97	21.40	-	-
P/OCF Ratio	6.21	5.50	5.71	16.13	197.07	116.72
EV/Sales Ratio	0.80	0.94	1.35	0.80	0.85	1.10
EV/EBITDA Ratio	7.89	10.63	15.17	7.74	7.26	8.15
EV/EBIT Ratio	10.67	14.63	20.00	9.52	8.36	9.14
EV/FCF Ratio	7.33	6.92	7.71	38.74	-	-
Debt / Equity Ratio	0.13	0.16	0.36	0.66	0.41	0.23
Debt / EBITDA Ratio	0.88	1.09	2.18	2.83	1.44	0.81
Debt / FCF Ratio	0.81	0.79	1.29	16.17	-	-
Asset Turnover	1.01	1.05	0.96	1.14	1.33	1.48
Inventory Turnover	2.15	2.25	1.88	2.24	2.87	3.47
Quick Ratio	1.31	1.54	1.50	1.58	1.46	1.49
Current Ratio	3.30	3.88	4.41	4.83	3.55	3.16
Return on Equity (ROE)	7.42%	7.79%	6.08%	11.79%	17.08%	19.55%
Return on Assets (ROA)	4.74%	4.20%	4.04%	5.97%	8.44%	11.18%
Return on Capital (ROIC)	5.63%	4.79%	4.57%	7.01%	10.57%	13.84%
Return on Capital Employed (ROCE)	9.50%	8.40%	8.10%	10.10%	15.70%	18.90%
Earnings Yield	7.19%	6.55%	3.56%	13.00%	11.53%	8.44%
FCF Yield	15.06%	17.16%	16.76%	4.67%	-4.07%	-0.92%
Dividend Yield	4.80%	4.41%	3.14%	6.75%	4.28%	2.96%
Payout Ratio	65.28%	63.96%	62.88%	45.33%	31.52%	28.79%
Buyback Yield / Dilution	0.61%	-0.98%	-1.57%	1.28%	2.52%	1.48%
Total Shareholder Return	5.40%	3.43%	1.57%	8.03%	6.80%	4.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.