edding AG (FRA:EDD3)
Germany flag Germany · Delayed Price · Currency is EUR
37.40
+4.60 (14.02%)
Last updated: Sep 30, 2025, 8:50 AM CET

edding AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
149.67155.97160.51159.22148.6125.75
Upgrade
Revenue Growth (YoY)
-6.52%-2.83%0.81%7.14%18.18%-11.32%
Upgrade
Cost of Revenue
60.8463.6464.6768.563.0851.36
Upgrade
Gross Profit
88.8292.3295.8490.7285.5274.39
Upgrade
Selling, General & Admin
56.6857.5857.4855.8551.1544.06
Upgrade
Other Operating Expenses
21.8523.4524.0823.120.2417.1
Upgrade
Operating Expenses
83.8386.3386.784.1976.4165.87
Upgrade
Operating Income
4.995.999.146.539.118.52
Upgrade
Interest Expense
-3.07-3.07-1.77-1.95-3.01-0.95
Upgrade
Interest & Investment Income
1.031.331.141.150.190.12
Upgrade
Currency Exchange Gain (Loss)
-1.08-0.28-1.63-1.440.71-0.89
Upgrade
Other Non Operating Income (Expenses)
-0.3----0.111.33
Upgrade
EBT Excluding Unusual Items
1.573.976.894.286.888.13
Upgrade
Impairment of Goodwill
---1.14-0.37-2.75-
Upgrade
Gain (Loss) on Sale of Investments
1.241.240.62-1.631.70.38
Upgrade
Gain (Loss) on Sale of Assets
0.010.01-5.570.020.61.62
Upgrade
Asset Writedown
-1.92-1.92-0.62-0.01-0.53-
Upgrade
Other Unusual Items
-1.7-1.1-1.74-1.05-0.33-0.86
Upgrade
Pretax Income
-0.722.28-1.471.315.669.33
Upgrade
Income Tax Expense
2.612.712.070.793.824.05
Upgrade
Earnings From Continuing Operations
-3.33-0.43-3.540.521.835.29
Upgrade
Earnings From Discontinued Operations
-0.29-1.49-1.17---
Upgrade
Net Income to Company
-3.62-1.92-4.710.521.835.29
Upgrade
Minority Interest in Earnings
0.030.330.420.410.330.48
Upgrade
Net Income
-3.59-1.59-4.290.932.175.77
Upgrade
Net Income to Common
-3.59-1.59-4.290.932.175.77
Upgrade
Net Income Growth
----57.02%-62.45%-11.22%
Upgrade
Shares Outstanding (Basic)
111111
Upgrade
Shares Outstanding (Diluted)
111111
Upgrade
Shares Change (YoY)
-1.61%-0.80%----
Upgrade
EPS (Basic)
-3.40-1.50-4.000.872.025.37
Upgrade
EPS (Diluted)
-3.40-1.50-4.000.872.025.37
Upgrade
EPS Growth
----57.02%-62.45%-11.22%
Upgrade
Free Cash Flow
7.334.636.827.1-0.833.23
Upgrade
Free Cash Flow Per Share
6.944.346.356.61-0.773.01
Upgrade
Dividend Per Share
0.5100.5100.5101.0201.8401.840
Upgrade
Dividend Growth
---50.00%-44.56%-49.59%
Upgrade
Gross Margin
59.35%59.19%59.71%56.98%57.55%59.16%
Upgrade
Operating Margin
3.33%3.84%5.70%4.10%6.13%6.78%
Upgrade
Profit Margin
-2.40%-1.02%-2.67%0.58%1.46%4.59%
Upgrade
Free Cash Flow Margin
4.89%2.96%4.25%4.46%-0.56%2.57%
Upgrade
EBITDA
10.2311.8314.4211.7714.1311.11
Upgrade
EBITDA Margin
6.83%7.58%8.98%7.39%9.50%8.83%
Upgrade
D&A For EBITDA
5.235.835.275.245.012.59
Upgrade
EBIT
4.995.999.146.539.118.52
Upgrade
EBIT Margin
3.33%3.84%5.70%4.10%6.13%6.78%
Upgrade
Effective Tax Rate
-118.87%-60.12%67.59%43.36%
Upgrade
Revenue as Reported
149.8155.6160.42159.6148.93126.12
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.