edding AG (FRA:EDD3)
Germany · Delayed Price · Currency is EUR 33.60
0.00 (0.00%)
At close: Jan 29, 2026
edding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 149.67 | 155.97 | 160.51 | 159.22 | 148.6 | 125.75 | |
Revenue Growth (YoY) | -6.52% | -2.83% | 0.81% | 7.14% | 18.18% | -11.32% |
Cost of Revenue | 60.84 | 63.64 | 64.67 | 68.5 | 63.08 | 51.36 |
Gross Profit | 88.82 | 92.32 | 95.84 | 90.72 | 85.52 | 74.39 |
Selling, General & Admin | 56.68 | 57.58 | 57.48 | 55.85 | 51.15 | 44.06 |
Other Operating Expenses | 21.85 | 23.45 | 24.08 | 23.1 | 20.24 | 17.1 |
Operating Expenses | 83.83 | 86.33 | 86.7 | 84.19 | 76.41 | 65.87 |
Operating Income | 4.99 | 5.99 | 9.14 | 6.53 | 9.11 | 8.52 |
Interest Expense | -3.07 | -3.07 | -1.77 | -1.95 | -3.01 | -0.95 |
Interest & Investment Income | 1.03 | 1.33 | 1.14 | 1.15 | 0.19 | 0.12 |
Currency Exchange Gain (Loss) | -1.08 | -0.28 | -1.63 | -1.44 | 0.71 | -0.89 |
Other Non Operating Income (Expenses) | -0.3 | - | - | - | -0.11 | 1.33 |
EBT Excluding Unusual Items | 1.57 | 3.97 | 6.89 | 4.28 | 6.88 | 8.13 |
Impairment of Goodwill | - | - | -1.14 | -0.37 | -2.75 | - |
Gain (Loss) on Sale of Investments | 1.24 | 1.24 | 0.62 | -1.63 | 1.7 | 0.38 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -5.57 | 0.02 | 0.6 | 1.62 |
Asset Writedown | -1.92 | -1.92 | -0.62 | -0.01 | -0.53 | - |
Other Unusual Items | -1.7 | -1.1 | -1.74 | -1.05 | -0.33 | -0.86 |
Pretax Income | -0.72 | 2.28 | -1.47 | 1.31 | 5.66 | 9.33 |
Income Tax Expense | 2.61 | 2.71 | 2.07 | 0.79 | 3.82 | 4.05 |
Earnings From Continuing Operations | -3.33 | -0.43 | -3.54 | 0.52 | 1.83 | 5.29 |
Earnings From Discontinued Operations | -0.29 | -1.49 | -1.17 | - | - | - |
Net Income to Company | -3.62 | -1.92 | -4.71 | 0.52 | 1.83 | 5.29 |
Minority Interest in Earnings | 0.03 | 0.33 | 0.42 | 0.41 | 0.33 | 0.48 |
Net Income | -3.59 | -1.59 | -4.29 | 0.93 | 2.17 | 5.77 |
Net Income to Common | -3.59 | -1.59 | -4.29 | 0.93 | 2.17 | 5.77 |
Net Income Growth | - | - | - | -57.02% | -62.45% | -11.22% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -1.61% | -0.80% | - | - | - | - |
EPS (Basic) | -3.40 | -1.50 | -4.00 | 0.87 | 2.02 | 5.37 |
EPS (Diluted) | -3.40 | -1.50 | -4.00 | 0.87 | 2.02 | 5.37 |
EPS Growth | - | - | - | -57.02% | -62.45% | -11.22% |
Free Cash Flow | 7.33 | 4.63 | 6.82 | 7.1 | -0.83 | 3.23 |
Free Cash Flow Per Share | 6.94 | 4.34 | 6.35 | 6.61 | -0.77 | 3.01 |
Dividend Per Share | 0.510 | 0.510 | 0.510 | 1.020 | 1.840 | 1.840 |
Dividend Growth | - | - | -50.00% | -44.56% | - | 49.59% |
Gross Margin | 59.35% | 59.19% | 59.71% | 56.98% | 57.55% | 59.16% |
Operating Margin | 3.33% | 3.84% | 5.70% | 4.10% | 6.13% | 6.78% |
Profit Margin | -2.40% | -1.02% | -2.67% | 0.58% | 1.46% | 4.59% |
Free Cash Flow Margin | 4.89% | 2.96% | 4.25% | 4.46% | -0.56% | 2.57% |
EBITDA | 10.23 | 11.83 | 14.42 | 11.77 | 14.13 | 11.11 |
EBITDA Margin | 6.83% | 7.58% | 8.98% | 7.39% | 9.50% | 8.83% |
D&A For EBITDA | 5.23 | 5.83 | 5.27 | 5.24 | 5.01 | 2.59 |
EBIT | 4.99 | 5.99 | 9.14 | 6.53 | 9.11 | 8.52 |
EBIT Margin | 3.33% | 3.84% | 5.70% | 4.10% | 6.13% | 6.78% |
Effective Tax Rate | - | 118.87% | - | 60.12% | 67.59% | 43.36% |
Revenue as Reported | 149.8 | 155.6 | 160.42 | 159.6 | 148.93 | 126.12 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.