Euronet Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	4,183	3,990	3,688	3,359	2,996	2,483
Revenue Growth (YoY)	7.25%	8.18%	9.80%	12.13%	20.66%	-9.72%
Cost of Revenue	3,159	3,040	2,826	2,552	1,900	1,981
Gross Profit	1,024	950.3	862.3	806.4	1,095	501.86
Selling, General & Admin	334.3	315.3	296.8	285.1	736.9	221.61
Operating Expenses	467.6	447.1	429.7	421	872.7	348.64
Operating Income	556	503.2	432.6	385.4	222.6	153.22
Interest Expense	-91.4	-80.5	-55.6	-37.5	-38.3	-36.6
Interest & Investment Income	23.4	23.8	15.2	2	0.7	1.04
Currency Exchange Gain (Loss)	-59.2	-19.1	8	-28.2	-10.8	-3.76
Other Non Operating Income (Expenses)	21.5	21.5	0.2	0.9	-	0.87
EBT Excluding Unusual Items	450.3	448.9	400.4	322.6	174.2	114.77
Impairment of Goodwill	-	-	-	-	-	-106.6
Gain (Loss) on Sale of Investments	-12.9	-	-	-	-	-
Other Unusual Items	-4.5	-	-	-	-38.6	-
Pretax Income	432.9	448.9	400.4	322.6	135.6	8.17
Income Tax Expense	126.4	142.6	120.9	91.9	65.1	11.48
Earnings From Continuing Operations	306.5	306.3	279.5	230.7	70.5	-3.3
Minority Interest in Earnings	-3.3	-0.3	0.2	0.3	0.2	-0.1
Net Income	303.2	306	279.7	231	70.7	-3.4
Net Income to Common	303.2	306	279.7	231	70.7	-3.4
Net Income Growth	-8.15%	9.40%	21.08%	226.73%	-	-
Shares Outstanding (Basic)	43	45	48	50	53	53
Shares Outstanding (Diluted)	45	48	52	53	54	53
Shares Change (YoY)	-6.97%	-6.82%	-3.49%	-0.12%	1.65%	-4.11%
EPS (Basic)	7.12	6.82	5.77	4.60	1.34	-0.06
EPS (Diluted)	6.78	6.45	5.50	4.41	1.32	-0.06
EPS Growth	-1.55%	17.26%	24.80%	233.99%	-	-
Free Cash Flow	334.1	615.6	548.7	644	314.1	155.88
Free Cash Flow Per Share	7.39	12.80	10.63	12.05	5.87	2.96
Gross Margin	24.47%	23.82%	23.38%	24.01%	36.56%	20.21%
Operating Margin	13.29%	12.61%	11.73%	11.47%	7.43%	6.17%
Profit Margin	7.25%	7.67%	7.58%	6.88%	2.36%	-0.14%
Free Cash Flow Margin	7.99%	15.43%	14.88%	19.17%	10.49%	6.28%
EBITDA	689.3	635	565.5	521.3	358.4	280.25
EBITDA Margin	16.48%	15.92%	15.33%	15.52%	11.96%	11.29%
D&A For EBITDA	133.3	131.8	132.9	135.9	135.8	127.02
EBIT	556	503.2	432.6	385.4	222.6	153.22
EBIT Margin	13.29%	12.61%	11.73%	11.47%	7.43%	6.17%
Effective Tax Rate	29.20%	31.77%	30.20%	28.49%	48.01%	140.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.