SBI Insurance Group Co., Ltd. (FRA:EEW)
Germany · Delayed Price · Currency is EUR 11.00
+0.20 (1.85%)
At close: Jan 26, 2026
SBI Insurance Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Premiums & Annuity Revenue | 42,038 | 39,567 | 35,655 | 33,417 | 32,509 | 30,986 |
Total Interest & Dividend Income | 813 | 634 | 961 | 463 | 369 | 1,499 |
Gain (Loss) on Sale of Investments | -102 | - | - | 43 | 17 | 42 |
Other Revenue | 87,561 | 78,178 | 72,620 | 62,157 | 54,882 | 54,120 |
| 130,310 | 118,379 | 109,236 | 96,080 | 87,777 | 86,647 | |
Revenue Growth (YoY) | 14.42% | 8.37% | 13.69% | 9.46% | 1.30% | 23.16% |
Policy Benefits | 33,498 | 31,926 | 27,859 | 25,978 | 24,844 | 26,211 |
Policy Acquisition & Underwriting Costs | -4,245 | -4,176 | -4,018 | -3,884 | -3,096 | -2,696 |
Selling, General & Administrative | 11,422 | 11,034 | 10,729 | 10,054 | 9,350 | 8,259 |
Other Operating Expenses | 77,539 | 69,978 | 65,642 | 57,325 | 50,452 | 50,956 |
Total Operating Expenses | 118,214 | 108,762 | 100,212 | 89,473 | 81,550 | 82,730 |
Operating Income | 12,096 | 9,617 | 9,024 | 6,607 | 6,227 | 3,917 |
Other Non Operating Income (Expenses) | 8,273 | 7,232 | 6,112 | 4,295 | 3,337 | 2,047 |
EBT Excluding Unusual Items | 20,369 | 16,849 | 15,136 | 10,902 | 9,564 | 5,964 |
Gain (Loss) on Sale of Investments | -182 | -143 | -788 | -298 | -301 | -64 |
Gain (Loss) on Sale of Assets | -39 | -41 | -13 | -51 | -251 | -1 |
Asset Writedown | - | - | - | - | -45 | - |
Other Unusual Items | -135 | -132 | -89 | -116 | -121 | -108 |
Pretax Income | 20,013 | 16,533 | 14,246 | 10,437 | 8,846 | 5,791 |
Income Tax Expense | 834 | 65 | 562 | 595 | 1,271 | 930 |
Earnings From Continuing Ops. | 19,179 | 16,468 | 13,684 | 9,842 | 7,575 | 4,861 |
Minority Interest in Earnings | -11 | -10 | -8 | -6 | -4 | - |
Net Income | 19,168 | 16,458 | 13,676 | 9,836 | 7,571 | 4,861 |
Net Income to Common | 19,168 | 16,458 | 13,676 | 9,836 | 7,571 | 4,861 |
Net Income Growth | 31.97% | 20.34% | 39.04% | 29.92% | 55.75% | 19.46% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | - | - | - | - | - | 6.64% |
EPS (Basic) | 772.27 | 663.08 | 551.00 | 396.29 | 305.03 | 195.85 |
EPS (Diluted) | 772.27 | 663.08 | 551.00 | 396.29 | 305.03 | 195.85 |
EPS Growth | 31.97% | 20.34% | 39.04% | 29.92% | 55.75% | 12.02% |
Free Cash Flow | 6,604 | 6,994 | 7,066 | 4,529 | 4,440 | 5,815 |
Free Cash Flow Per Share | 266.07 | 281.78 | 284.69 | 182.47 | 178.88 | 234.28 |
Dividend Per Share | 23.000 | 23.000 | 15.000 | 10.000 | - | - |
Dividend Growth | 53.33% | 53.33% | 50.00% | - | - | - |
Operating Margin | 9.28% | 8.12% | 8.26% | 6.88% | 7.09% | 4.52% |
Profit Margin | 14.71% | 13.90% | 12.52% | 10.24% | 8.63% | 5.61% |
Free Cash Flow Margin | 5.07% | 5.91% | 6.47% | 4.71% | 5.06% | 6.71% |
EBITDA | 14,043 | 11,600 | 11,089 | 8,611 | 7,998 | 5,507 |
EBITDA Margin | 10.78% | 9.80% | 10.15% | 8.96% | 9.11% | 6.36% |
D&A For EBITDA | 1,947 | 1,983 | 2,065 | 2,004 | 1,771 | 1,590 |
EBIT | 12,096 | 9,617 | 9,024 | 6,607 | 6,227 | 3,917 |
EBIT Margin | 9.28% | 8.12% | 8.26% | 6.88% | 7.09% | 4.52% |
Effective Tax Rate | 4.17% | 0.39% | 3.94% | 5.70% | 14.37% | 16.06% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.