Equifax Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,075	5,681	5,265	5,122	4,924
Revenue Growth (YoY)	6.93%	7.90%	2.79%	4.03%	19.30%
Cost of Revenue	2,646	2,519	2,335	2,135	1,943
Gross Profit	3,429	3,162	2,930	2,987	2,981
Selling, General & Admin	1,568	1,416	1,353	1,337	1,362
Operating Expenses	2,287	2,086	1,964	1,897	1,843
Operating Income	1,142	1,077	966.5	1,090	1,138
Interest Expense	-212.3	-229.1	-241.4	-183	-145.6
Other Non Operating Income (Expenses)	17.5	11.9	20.4	9.4	28.4
EBT Excluding Unusual Items	946.9	859.6	745.5	916.7	1,021
Merger & Restructuring Charges	-49.9	-48	-37.6	-24	-8.6
Gain (Loss) on Sale of Investments	1.2	-	13.8	36.8	-64
Other Unusual Items	-3.3	-1.1	-3.8	0.2	0.8
Pretax Income	894.9	810.5	717.9	929.7	949.2
Income Tax Expense	230.6	203.2	166.2	229.5	200.7
Earnings From Continuing Operations	664.3	607.3	551.7	700.2	748.5
Minority Interest in Earnings	-4	-3.2	-6.4	-4	-4.3
Net Income	660.3	604.1	545.3	696.2	744.2
Net Income to Common	660.3	604.1	545.3	696.2	744.2
Net Income Growth	9.30%	10.78%	-21.68%	-6.45%	43.09%
Shares Outstanding (Basic)	123	124	123	122	122
Shares Outstanding (Diluted)	124	125	124	123	124
Shares Change (YoY)	-0.64%	0.81%	0.49%	-0.24%	0.65%
EPS (Basic)	5.36	4.88	4.44	5.69	6.11
EPS (Diluted)	5.32	4.84	4.40	5.65	6.02
EPS Growth	9.92%	10.00%	-22.12%	-6.15%	41.98%
Free Cash Flow	1,134	813	515.5	132.6	865.8
Free Cash Flow Per Share	9.14	6.51	4.16	1.07	7.00
Dividend Per Share	1.890	1.560	1.560	1.560	1.560
Dividend Growth	21.15%	-	-	-	-
Gross Margin	56.45%	55.66%	55.65%	58.32%	60.54%
Operating Margin	18.80%	18.95%	18.36%	21.29%	23.12%
Profit Margin	10.87%	10.63%	10.36%	13.59%	15.11%
Free Cash Flow Margin	18.67%	14.31%	9.79%	2.59%	17.58%
EBITDA	1,869	1,757	1,586	1,659	1,628
EBITDA Margin	30.76%	30.93%	30.13%	32.39%	33.06%
D&A For EBITDA	726.9	680.6	619.8	568.6	489.6
EBIT	1,142	1,077	966.5	1,090	1,138
EBIT Margin	18.80%	18.95%	18.36%	21.29%	23.12%
Effective Tax Rate	25.77%	25.07%	23.15%	24.69%	21.14%
Advertising Expenses	70.1	60.7	67	70.1	70.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.