Equifax Inc. (FRA:EFX)
Germany · Delayed Price · Currency is EUR 170.00
0.00 (0.00%)
At close: Jan 30, 2026
Equifax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,943 | 5,681 | 5,265 | 5,122 | 4,924 | 4,128 | |
Revenue Growth (YoY) | 6.35% | 7.90% | 2.79% | 4.03% | 19.30% | 17.67% |
Cost of Revenue | 2,549 | 2,469 | 2,294 | 2,135 | 1,943 | 1,737 |
Gross Profit | 3,394 | 3,212 | 2,971 | 2,987 | 2,981 | 2,390 |
Selling, General & Admin | 1,545 | 1,466 | 1,394 | 1,337 | 1,362 | 1,306 |
Operating Expenses | 2,252 | 2,136 | 2,004 | 1,897 | 1,843 | 1,697 |
Operating Income | 1,142 | 1,077 | 966.5 | 1,090 | 1,138 | 692.8 |
Interest Expense | -213.9 | -229.1 | -241.4 | -183 | -145.6 | -141.6 |
Other Non Operating Income (Expenses) | 16.8 | 11.9 | 20.4 | 9.4 | 28.4 | 16.9 |
EBT Excluding Unusual Items | 945 | 859.6 | 745.5 | 916.7 | 1,021 | 568.1 |
Merger & Restructuring Charges | -56.3 | -48 | -37.6 | -24 | -8.6 | -31.9 |
Gain (Loss) on Sale of Investments | - | - | 13.8 | 36.8 | -64 | 149.5 |
Other Unusual Items | -1.1 | -1.1 | -3.8 | 0.2 | 0.8 | -0.5 |
Pretax Income | 887.6 | 810.5 | 717.9 | 929.7 | 949.2 | 685.2 |
Income Tax Expense | 226.3 | 203.2 | 166.2 | 229.5 | 200.7 | 159 |
Earnings From Continuing Operations | 661.3 | 607.3 | 551.7 | 700.2 | 748.5 | 526.2 |
Minority Interest in Earnings | -2.8 | -3.2 | -6.4 | -4 | -4.3 | -6.1 |
Net Income | 658.5 | 604.1 | 545.3 | 696.2 | 744.2 | 520.1 |
Net Income to Common | 658.5 | 604.1 | 545.3 | 696.2 | 744.2 | 520.1 |
Net Income Growth | 17.07% | 10.78% | -21.68% | -6.45% | 43.09% | - |
Shares Outstanding (Basic) | 124 | 124 | 123 | 122 | 122 | 122 |
Shares Outstanding (Diluted) | 125 | 125 | 124 | 123 | 124 | 123 |
Shares Change (YoY) | -0.10% | 0.81% | 0.49% | -0.24% | 0.65% | 1.57% |
EPS (Basic) | 5.32 | 4.88 | 4.44 | 5.69 | 6.11 | 4.28 |
EPS (Diluted) | 5.29 | 4.84 | 4.40 | 5.65 | 6.02 | 4.24 |
EPS Growth | 17.55% | 10.00% | -22.12% | -6.15% | 41.98% | - |
Free Cash Flow | 999.4 | 813 | 515.5 | 132.6 | 865.8 | 524.9 |
Free Cash Flow Per Share | 8.01 | 6.51 | 4.16 | 1.07 | 7.00 | 4.27 |
Dividend Per Share | 1.780 | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 |
Dividend Growth | 14.10% | - | - | - | - | - |
Gross Margin | 57.10% | 56.55% | 56.42% | 58.32% | 60.54% | 57.91% |
Operating Margin | 19.22% | 18.95% | 18.36% | 21.29% | 23.12% | 16.79% |
Profit Margin | 11.08% | 10.63% | 10.36% | 13.59% | 15.11% | 12.60% |
Free Cash Flow Margin | 16.82% | 14.31% | 9.79% | 2.59% | 17.58% | 12.72% |
EBITDA | 1,857 | 1,757 | 1,586 | 1,659 | 1,628 | 1,092 |
EBITDA Margin | 31.24% | 30.93% | 30.13% | 32.39% | 33.06% | 26.46% |
D&A For EBITDA | 714.5 | 680.6 | 619.8 | 568.6 | 489.6 | 399.3 |
EBIT | 1,142 | 1,077 | 966.5 | 1,090 | 1,138 | 692.8 |
EBIT Margin | 19.22% | 18.95% | 18.36% | 21.29% | 23.12% | 16.79% |
Effective Tax Rate | 25.50% | 25.07% | 23.15% | 24.69% | 21.14% | 23.21% |
Advertising Expenses | - | 60.7 | 67 | 70.1 | 70.2 | 59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.