Equifax Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,158	22,619	30,499	27,566	22,268	31,409
Market Cap Growth	-37.28%	-25.84%	10.64%	23.79%	-29.10%	63.79%
Enterprise Value	24,568	26,674	35,465	32,796	27,561	34,452
Last Close Price	166.00	188.00	242.04	222.25	179.85	250.54
PE Ratio	35.84	40.22	52.27	55.88	34.18	48.00
PS Ratio	3.90	4.37	5.56	5.79	4.65	7.26
PB Ratio	5.00	5.61	6.42	6.50	5.99	9.92
P/FCF Ratio	20.87	23.41	38.84	59.11	179.47	41.26
P/OCF Ratio	14.65	16.44	23.84	27.28	31.43	26.76
EV/Sales Ratio	4.76	5.16	6.46	6.89	5.75	7.96
EV/EBITDA Ratio	15.08	16.76	20.89	22.85	17.76	24.07
EV/EBIT Ratio	25.35	27.43	34.10	37.51	27.02	34.42
EV/FCF Ratio	25.43	27.61	45.16	70.32	222.14	45.25
Debt / Equity Ratio	1.11	1.11	1.02	1.22	1.46	1.47
Debt / EBITDA Ratio	2.73	2.73	2.85	3.60	3.49	3.25
Debt / FCF Ratio	4.62	4.62	6.16	11.08	43.65	6.12
Net Debt / Equity Ratio	1.07	1.07	0.98	1.17	1.39	1.41
Net Debt / EBITDA Ratio	2.71	2.71	2.75	3.46	3.32	3.12
Net Debt / FCF Ratio	4.46	4.46	5.95	10.66	41.49	5.86
Asset Turnover	0.51	0.51	0.47	0.44	0.45	0.48
Quick Ratio	0.51	0.51	0.62	0.58	0.60	0.42
Current Ratio	0.61	0.61	0.75	0.67	0.68	0.49
Return on Equity (ROE)	13.76%	13.76%	12.64%	12.74%	18.49%	21.98%
Return on Assets (ROA)	6.04%	6.04%	5.60%	5.07%	6.03%	6.89%
Return on Invested Capital (ROIC)	8.69%	8.67%	8.09%	7.56%	9.05%	12.32%
Return on Capital Employed (ROCE)	12.00%	12.00%	10.80%	9.40%	11.40%	13.00%
Earnings Yield	2.79%	2.49%	1.91%	1.79%	2.93%	2.08%
FCF Yield	4.79%	4.27%	2.57%	1.69%	0.56%	2.42%
Dividend Yield	1.01%	0.86%	0.62%	0.64%	0.81%	0.55%
Payout Ratio	37.03%	35.26%	31.98%	35.17%	27.45%	25.53%
Buyback Yield / Dilution	0.64%	0.64%	-0.81%	-0.49%	0.24%	-0.65%
Total Shareholder Return	1.65%	1.50%	-0.18%	0.15%	1.05%	-0.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.