Egide Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	17	9	10	6	15	12
Market Cap Growth	135.22%	-10.67%	73.57%	-62.24%	22.75%	38.36%
Enterprise Value	23	19	22	14	24	21
Last Close Price	0.86	0.41	0.70	0.50	1.38	1.14
PE Ratio	-	-	-	-	73.61	12.24
PS Ratio	0.57	0.29	0.26	0.17	1.04	0.40
PB Ratio	4.01	1.41	1.40	0.86	1.28	1.14
P/TBV Ratio	4.02	1.41	1.40	0.86	1.35	1.26
P/FCF Ratio	30.68	-	323.27	-	6.71	-
P/OCF Ratio	20.12	-	22.50	-	5.33	7.14
EV/Sales Ratio	0.75	0.63	0.59	0.42	1.71	0.70
EV/EBITDA Ratio	-	-	-	-	66.37	31.73
EV/EBIT Ratio	-	-	-	-	80.22	-
EV/FCF Ratio	40.93	-	727.13	-	10.99	-
Debt / Equity Ratio	1.87	1.52	1.47	2.02	0.86	0.86
Debt / EBITDA Ratio	-	-	-	-	27.21	7.84
Debt / FCF Ratio	14.32	-	340.07	-	4.50	-
Net Debt / Equity Ratio	1.34	1.22	1.01	1.85	0.72	0.73
Net Debt / EBITDA Ratio	-14.83	-12.13	-6.81	-7.41	22.84	11.66
Net Debt / FCF Ratio	10.25	-4.05	233.37	-2.12	3.78	-6.58
Asset Turnover	1.28	1.21	1.38	1.21	0.51	1.09
Inventory Turnover	1.58	1.38	1.94	1.92	0.63	1.61
Quick Ratio	0.62	0.62	1.30	0.70	0.63	0.61
Current Ratio	1.28	1.35	2.44	1.42	1.29	1.56
Return on Equity (ROE)	-60.34%	-36.33%	-45.85%	-62.21%	5.79%	9.39%
Return on Assets (ROA)	-5.93%	-5.10%	-6.44%	-8.55%	0.67%	-0.60%
Return on Invested Capital (ROIC)	-22.49%	-14.64%	-16.89%	-19.98%	1.58%	-0.99%
Return on Capital Employed (ROCE)	-21.80%	-16.10%	-14.50%	-24.90%	1.90%	-1.60%
Earnings Yield	-17.41%	-27.41%	-31.74%	-100.66%	1.36%	8.17%
FCF Yield	3.26%	-21.39%	0.31%	-101.93%	14.90%	-9.70%
Buyback Yield / Dilution	-2.00%	-20.55%	-57.14%	-	-	-13.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.