FRA:EGN Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	2.88	3.57	6.65	6.58	1.37
Revenue Growth (YoY)	-19.14%	-46.40%	1.05%	379.88%	10.29%
Cost of Revenue	2.34	3.12	3.45	3.81	1.25
Gross Profit	0.54	0.45	3.21	2.78	0.12
Selling, General & Admin	1.44	1.86	1.87	0.82	0.72
Other Operating Expenses	-	0.44	0.42	0.23	0.23
Operating Expenses	1.52	7.45	3.8	1.62	0.96
Operating Income	-0.98	-7	-0.59	1.15	-0.84
Interest Expense	-0.54	-0	-0.04	-0.01	-0.01
Interest & Investment Income	0.01	0.02	0.01	-	0
Earnings From Equity Investments	-0	-0	-	-	-
Currency Exchange Gain (Loss)	-	0.21	-0.26	0.24	-
EBT Excluding Unusual Items	-1.52	-6.78	-0.88	1.39	-0.85
Other Unusual Items	0.19	-	-	-	-
Pretax Income	-1.33	-6.78	-0.88	1.39	-0.85
Income Tax Expense	-	-	-0.03	0.03	-0.13
Net Income	-1.33	-6.78	-0.85	1.36	-0.72
Net Income to Common	-1.33	-6.78	-0.85	1.36	-0.72
Shares Outstanding (Basic)	959	959	959	700	494
Shares Outstanding (Diluted)	959	959	959	738	494
Shares Change (YoY)	-	0.04%	29.98%	49.19%	11.18%
EPS (Basic)	-0.00	-0.01	-0.00	0.00	-0.00
EPS (Diluted)	-0.00	-0.01	-0.00	0.00	-0.00
Free Cash Flow	-0.36	-1.29	2.22	2.06	-0.54
Free Cash Flow Per Share	-	-0.00	0.00	0.00	-0.00
Gross Margin	18.84%	12.59%	48.17%	42.19%	8.96%
Operating Margin	-33.86%	-196.30%	-8.90%	17.53%	-60.93%
Profit Margin	-46.12%	-190.16%	-12.81%	20.59%	-52.33%
Free Cash Flow Margin	-12.49%	-36.23%	33.31%	31.29%	-38.99%
EBITDA	0.22	-0.63	2.45	3.56	-0.53
EBITDA Margin	7.72%	-17.75%	36.78%	54.05%	-38.56%
D&A For EBITDA	1.2	6.37	3.04	2.41	0.31
EBIT	-0.98	-7	-0.59	1.15	-0.84
EBIT Margin	-33.86%	-196.30%	-8.90%	17.53%	-60.93%
Effective Tax Rate	-	-	-	2.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.