North Atlantic Energies Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	529	1,393	705	607	184	166
Market Cap Growth	-65.09%	97.63%	16.21%	230.07%	10.85%	-43.42%
Enterprise Value	-768	294	208	550	373	47
Last Close Price	40.44	24.70	11.87	9.90	3.00	2.68
PE Ratio	-	13.08	1.04	0.84	0.32	-
PS Ratio	0.04	0.08	0.04	0.02	0.01	0.02
PB Ratio	0.36	0.62	0.30	0.34	0.23	0.98
P/TBV Ratio	0.36	0.63	0.31	0.35	0.24	1.49
P/FCF Ratio	1.69	2.54	0.40	-	0.45	-
P/OCF Ratio	1.23	2.15	0.38	-	0.42	-
EV/Sales Ratio	-	0.02	0.01	0.02	0.02	0.01
EV/EBITDA Ratio	-	4.37	0.26	0.50	0.54	-
EV/EBIT Ratio	-	154.86	0.29	0.54	0.59	-
EV/FCF Ratio	-2.46	0.54	0.12	-	0.91	-
Debt / Equity Ratio	0.01	0.01	0.02	0.44	0.05	0.20
Debt / EBITDA Ratio	-	0.24	0.05	0.71	0.06	-
Debt / FCF Ratio	0.05	0.03	0.02	-	0.10	-
Net Debt / Equity Ratio	-0.87	-0.66	-0.43	0.44	-0.45	0.14
Net Debt / EBITDA Ratio	8.86	-21.94	-1.27	0.71	-0.53	-0.06
Net Debt / FCF Ratio	-4.15	-2.69	-0.56	-0.68	-0.90	-0.05
Asset Turnover	3.27	3.87	4.17	5.91	4.60	3.14
Inventory Turnover	9.77	12.63	10.66	14.15	11.46	9.05
Quick Ratio	1.09	1.42	1.29	0.88	0.69	0.46
Current Ratio	1.57	2.08	2.14	1.77	1.46	1.24
Return on Equity (ROE)	-5.01%	4.64%	32.84%	55.55%	116.53%	-134.99%
Return on Assets (ROA)	-3.70%	0.03%	9.68%	15.01%	11.90%	-9.69%
Return on Invested Capital (ROIC)	-144.35%	0.14%	48.38%	48.48%	162.25%	-147.85%
Return on Capital Employed (ROCE)	-13.90%	0.10%	25.00%	41.40%	32.10%	-36.50%
Earnings Yield	-17.82%	7.64%	95.95%	118.54%	311.66%	-446.20%
FCF Yield	59.03%	39.39%	253.38%	-186.67%	223.15%	-273.72%
Dividend Yield	268.65%	12.14%	25.28%	20.20%	-	-
Payout Ratio	-	181.03%	3.80%	-	-	-
Buyback Yield / Dilution	-	-	-	-0.01%	0.01%	-
Total Shareholder Return	268.65%	12.14%	25.28%	20.20%	0.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.