Erie Indemnity Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,119	20,820	15,844	12,169	8,858	10,499
Market Cap Growth	-40.65%	31.41%	30.20%	37.38%	-15.63%	35.73%
Enterprise Value	11,655	20,590	15,688	12,054	8,707	10,403
Last Close Price	230.00	389.94	288.17	-	-	-
PE Ratio	21.94	35.91	39.26	43.56	33.82	43.79
PS Ratio	3.52	5.68	5.36	4.58	3.83	5.06
PB Ratio	6.16	10.85	10.53	8.98	7.50	10.81
P/TBV Ratio	6.16	10.85	10.53	8.98	7.50	10.81
P/FCF Ratio	24.64	44.32	60.69	43.50	39.66	44.74
P/OCF Ratio	20.07	35.27	45.94	35.52	25.01	37.49
EV/Sales Ratio	3.40	5.62	5.31	4.54	3.76	5.02
EV/EBITDA Ratio	16.71	27.82	28.89	30.07	28.19	35.57
EV/EBIT Ratio	18.28	30.03	31.37	33.70	31.53	37.82
EV/FCF Ratio	23.70	43.83	60.09	43.09	38.99	44.33
Debt / Equity Ratio	0.02	0.00	-	-	0.07	0.08
Debt / EBITDA Ratio	0.07	0.01	-	-	0.26	0.26
Debt / FCF Ratio	0.09	0.02	-	-	0.37	0.33
Net Debt / Equity Ratio	-0.24	-0.16	-0.13	-0.11	-0.10	-0.07
Net Debt / EBITDA Ratio	-0.67	-0.41	-0.36	-0.39	-0.36	-0.23
Net Debt / FCF Ratio	-0.95	-0.64	-0.74	-0.56	-0.50	-0.29
Asset Turnover	1.31	1.42	1.39	1.27	1.21	1.23
Quick Ratio	1.55	1.29	1.20	1.05	1.12	1.08
Current Ratio	1.67	1.43	1.31	1.17	1.21	1.17
Return on Equity (ROE)	30.44%	32.89%	28.67%	21.40%	23.54%	25.27%
Return on Assets (ROA)	15.17%	16.55%	14.67%	10.66%	9.00%	10.18%
Return on Invested Capital (ROIC)	33.05%	35.93%	32.13%	24.29%	21.43%	26.97%
Return on Capital Employed (ROCE)	31.00%	34.00%	31.40%	24.30%	19.50%	22.60%
Earnings Yield	4.56%	2.79%	2.55%	2.30%	2.96%	2.28%
FCF Yield	4.06%	2.26%	1.65%	2.30%	2.52%	2.23%
Dividend Yield	2.10%	1.29%	1.52%	-	-	-
Payout Ratio	38.59%	39.56%	49.70%	69.25%	64.73%	61.30%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.00%	0.02%	0.01%	0.01%
Total Shareholder Return	2.08%	1.27%	1.52%	0.02%	0.01%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.