MedNation AG (FRA:EIF)
3.000
+0.100 (3.45%)
Last updated: Oct 24, 2025, 8:28 AM CET
MedNation AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 49.96 | 48.76 | 45.33 | 37.55 | 35.8 | 35.48 | Upgrade |
Other Revenue | - | - | - | 1.05 | 0.89 | 0.9 | Upgrade |
| 49.96 | 48.76 | 45.33 | 38.59 | 36.69 | 36.37 | Upgrade | |
Revenue Growth (YoY) | 2.21% | 7.56% | 17.46% | 5.18% | 0.88% | -27.13% | Upgrade |
Cost of Revenue | 38.42 | 37.73 | 33.94 | 31.35 | 29.77 | 28.18 | Upgrade |
Gross Profit | 11.54 | 11.03 | 11.4 | 7.25 | 6.93 | 8.19 | Upgrade |
Selling, General & Admin | 3.48 | 3.48 | 4 | 0.55 | 0.22 | 0.17 | Upgrade |
Other Operating Expenses | 5.55 | 5.33 | 5.08 | 3.62 | 3.12 | 3.41 | Upgrade |
Operating Expenses | 10.38 | 10.11 | 10.24 | 7.58 | 7.71 | 8.67 | Upgrade |
Operating Income | 1.16 | 0.92 | 1.15 | -0.33 | -0.79 | -0.47 | Upgrade |
Interest Expense | -0.64 | -0.73 | -0.78 | -3.01 | -2.9 | -2.51 | Upgrade |
Interest & Investment Income | 0.03 | 0.03 | 0 | 0 | 0 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.28 | 0.28 | 0.43 | - | 0 | -0 | Upgrade |
EBT Excluding Unusual Items | 0.83 | 0.5 | 0.81 | -3.34 | -3.68 | -2.97 | Upgrade |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | -0.01 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | -3.63 | - | Upgrade |
Other Unusual Items | - | - | - | 1.6 | 3.21 | 1.74 | Upgrade |
Pretax Income | 0.81 | 0.48 | 0.82 | -1.72 | -4.1 | -1.19 | Upgrade |
Income Tax Expense | 0.34 | 0.24 | 0.27 | 0.12 | 0.12 | 0.12 | Upgrade |
Earnings From Continuing Operations | 0.47 | 0.23 | 0.55 | -1.85 | -4.22 | -1.31 | Upgrade |
Minority Interest in Earnings | -0.11 | -0.13 | -0.07 | -0.04 | -0.18 | -0.11 | Upgrade |
Net Income | 0.35 | 0.1 | 0.48 | -1.89 | -4.4 | -1.42 | Upgrade |
Net Income to Common | 0.35 | 0.1 | 0.48 | -1.89 | -4.4 | -1.42 | Upgrade |
Net Income Growth | -77.13% | -78.25% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -5.65% | -6.94% | - | - | - | - | Upgrade |
EPS (Basic) | 0.12 | 0.04 | 0.16 | -0.63 | -1.46 | -0.47 | Upgrade |
EPS (Diluted) | 0.12 | 0.04 | 0.16 | -0.63 | -1.46 | -0.47 | Upgrade |
EPS Growth | -75.53% | -76.63% | - | - | - | - | Upgrade |
Free Cash Flow | 0.78 | 1.45 | 0.64 | 0.32 | 2.68 | 4.33 | Upgrade |
Free Cash Flow Per Share | 0.27 | 0.52 | 0.21 | 0.10 | 0.89 | 1.44 | Upgrade |
Gross Margin | 23.11% | 22.62% | 25.14% | 18.78% | 18.87% | 22.53% | Upgrade |
Operating Margin | 2.33% | 1.88% | 2.54% | -0.86% | -2.14% | -1.30% | Upgrade |
Profit Margin | 0.70% | 0.21% | 1.06% | -4.89% | -11.99% | -3.90% | Upgrade |
Free Cash Flow Margin | 1.56% | 2.97% | 1.41% | 0.82% | 7.29% | 11.90% | Upgrade |
EBITDA | 2.53 | 2.23 | 2.32 | 0.93 | 1.09 | 1.45 | Upgrade |
EBITDA Margin | 5.06% | 4.58% | 5.11% | 2.41% | 2.96% | 3.98% | Upgrade |
D&A For EBITDA | 1.37 | 1.31 | 1.17 | 1.26 | 1.87 | 1.92 | Upgrade |
EBIT | 1.16 | 0.92 | 1.15 | -0.33 | -0.79 | -0.47 | Upgrade |
EBIT Margin | 2.33% | 1.88% | 2.54% | -0.86% | -2.14% | -1.30% | Upgrade |
Effective Tax Rate | 42.50% | 51.12% | 32.87% | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.