MedNation AG (FRA: EIF)
Germany
· Delayed Price · Currency is EUR 1.450
+0.030 (2.11%)
At close: Sep 10, 2024
MedNation AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 43.64 | 43.64 | 37.55 | 35.8 | 35.48 | 48.45 | Upgrade
|
| Other Revenue | 1.04 | 1.04 | 1.05 | 0.89 | 0.9 | 1.46 | Upgrade
|
| Revenue | 44.67 | 44.67 | 38.59 | 36.69 | 36.37 | 49.91 | Upgrade
|
| Revenue Growth (YoY) | 15.75% | 15.75% | 5.18% | 0.88% | -27.13% | -1.66% | Upgrade
|
| Cost of Revenue | 34.4 | 34.4 | 31.35 | 29.77 | 28.18 | 37.51 | Upgrade
|
| Gross Profit | 10.27 | 10.27 | 7.25 | 6.93 | 8.19 | 12.4 | Upgrade
|
| Selling, General & Admin | 0.28 | 0.28 | 0.55 | 0.22 | 0.17 | 0.28 | Upgrade
|
| Other Operating Expenses | 3.98 | 3.98 | 3.62 | 3.12 | 3.41 | 5.31 | Upgrade
|
| Operating Expenses | 7.62 | 7.62 | 7.58 | 7.71 | 8.67 | 10.99 | Upgrade
|
| Operating Income | 2.65 | 2.65 | -0.33 | -0.79 | -0.47 | 1.41 | Upgrade
|
| Interest Expense | -3.02 | -3.02 | -3.01 | -2.9 | -2.51 | -2.71 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0 | -0 | 1.03 | Upgrade
|
| EBT Excluding Unusual Items | -0.37 | -0.37 | -3.34 | -3.68 | -2.97 | -0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.47 | Upgrade
|
| Asset Writedown | - | - | - | -3.63 | - | -0.42 | Upgrade
|
| Other Unusual Items | 2.85 | 2.85 | 1.6 | 3.21 | 1.74 | - | Upgrade
|
| Pretax Income | 2.51 | 2.51 | -1.72 | -4.1 | -1.19 | -0.07 | Upgrade
|
| Income Tax Expense | 0.29 | 0.29 | 0.12 | 0.12 | 0.12 | 0.61 | Upgrade
|
| Earnings From Continuing Operations | 2.23 | 2.23 | -1.85 | -4.22 | -1.31 | -0.68 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | -0.04 | -0.18 | -0.11 | -0.09 | Upgrade
|
| Net Income | 2.25 | 2.25 | -1.89 | -4.4 | -1.42 | -0.77 | Upgrade
|
| Net Income to Common | 2.25 | 2.25 | -1.89 | -4.4 | -1.42 | -0.77 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 0.74 | 0.74 | -0.63 | -1.46 | -0.47 | -0.26 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.74 | -0.63 | -1.46 | -0.47 | -0.26 | Upgrade
|
| Free Cash Flow | 2.27 | 2.27 | 0.32 | 2.68 | 4.33 | 1.71 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 0.75 | 0.11 | 0.89 | 1.43 | 0.57 | Upgrade
|
| Gross Margin | 22.99% | 22.99% | 18.78% | 18.87% | 22.53% | 24.85% | Upgrade
|
| Operating Margin | 5.93% | 5.93% | -0.86% | -2.14% | -1.30% | 2.82% | Upgrade
|
| Profit Margin | 5.03% | 5.03% | -4.89% | -11.99% | -3.90% | -1.55% | Upgrade
|
| Free Cash Flow Margin | 5.09% | 5.09% | 0.82% | 7.30% | 11.90% | 3.43% | Upgrade
|
| EBITDA | 3.82 | 3.82 | 0.93 | 1.09 | 1.45 | 3.58 | Upgrade
|
| EBITDA Margin | 8.54% | 8.54% | 2.41% | 2.96% | 3.98% | 7.16% | Upgrade
|
| D&A For EBITDA | 1.17 | 1.17 | 1.26 | 1.87 | 1.92 | 2.17 | Upgrade
|
| EBIT | 2.65 | 2.65 | -0.33 | -0.79 | -0.47 | 1.41 | Upgrade
|
| EBIT Margin | 5.93% | 5.93% | -0.86% | -2.14% | -1.30% | 2.82% | Upgrade
|
| Effective Tax Rate | 11.35% | 11.35% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.