Einhell Germany AG (FRA:EIN)
Germany · Delayed Price · Currency is EUR 84.40
+1.70 (2.06%)
At close: Oct 9, 2025
Einhell Germany AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,165 | 1,111 | 972.26 | 1,033 | 927.84 | 725.72 | Upgrade |
| 1,165 | 1,111 | 972.26 | 1,033 | 927.84 | 725.72 | Upgrade | |
Revenue Growth (YoY) | 13.92% | 14.30% | -5.87% | 11.32% | 27.85% | 19.77% | Upgrade |
Cost of Revenue | 673.56 | 652.08 | 583.67 | 659.1 | 594.16 | 464.83 | Upgrade |
Gross Profit | 491.74 | 459.22 | 388.59 | 373.81 | 333.68 | 260.89 | Upgrade |
Selling, General & Admin | 228.72 | 222.17 | 195.47 | 175.04 | 152.15 | 120.73 | Upgrade |
Other Operating Expenses | 129.58 | 115.91 | 96.5 | 91.35 | 84.09 | 67.29 | Upgrade |
Operating Expenses | 380.96 | 360.09 | 308.85 | 281.39 | 251.58 | 202.05 | Upgrade |
Operating Income | 110.78 | 99.12 | 79.75 | 92.42 | 82.1 | 58.84 | Upgrade |
Interest Expense | -5.8 | -4.4 | -6.44 | -5.17 | -1.64 | -0.9 | Upgrade |
Interest & Investment Income | 4.2 | 2.76 | 1.87 | 0.36 | 0.11 | 0.14 | Upgrade |
Currency Exchange Gain (Loss) | -1.1 | -1.1 | -1.09 | -0.27 | 0.97 | -1.84 | Upgrade |
Other Non Operating Income (Expenses) | 2.47 | 2.47 | 1.33 | 0.32 | 0.29 | 0.13 | Upgrade |
EBT Excluding Unusual Items | 110.55 | 98.86 | 75.41 | 87.65 | 81.84 | 56.37 | Upgrade |
Impairment of Goodwill | -0.38 | -0.38 | -0.02 | -0.22 | - | - | Upgrade |
Pretax Income | 110.18 | 98.48 | 75.4 | 87.44 | 81.84 | 56.37 | Upgrade |
Income Tax Expense | 37.6 | 34.16 | 23.84 | 26.64 | 21.68 | 14.56 | Upgrade |
Earnings From Continuing Operations | 72.58 | 64.32 | 51.56 | 60.8 | 60.15 | 41.81 | Upgrade |
Minority Interest in Earnings | 0.78 | 0.75 | -1.07 | -1.05 | -1.53 | -0.6 | Upgrade |
Net Income | 73.36 | 65.07 | 50.49 | 59.75 | 58.63 | 41.2 | Upgrade |
Net Income to Common | 73.36 | 65.07 | 50.49 | 59.75 | 58.63 | 41.2 | Upgrade |
Net Income Growth | 31.81% | 28.87% | -15.50% | 1.92% | 42.29% | 69.44% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | -1.31% | - | - | - | - | - | Upgrade |
EPS (Basic) | 6.54 | 5.75 | 4.46 | 5.28 | 5.18 | 3.64 | Upgrade |
EPS (Diluted) | 6.54 | 5.75 | 4.46 | 5.28 | 5.18 | 3.64 | Upgrade |
EPS Growth | 33.57% | 28.87% | -15.50% | 1.92% | 42.29% | 69.44% | Upgrade |
Free Cash Flow | -3.98 | 51.7 | 197.44 | 32.15 | -168.92 | 18.89 | Upgrade |
Free Cash Flow Per Share | -0.35 | 4.57 | 17.44 | 2.84 | -14.92 | 1.67 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 0.970 | 0.967 | 0.867 | 0.733 | Upgrade |
Dividend Growth | 54.64% | 54.64% | 0.34% | 11.54% | 18.19% | 57.12% | Upgrade |
Gross Margin | 42.20% | 41.32% | 39.97% | 36.19% | 35.96% | 35.95% | Upgrade |
Operating Margin | 9.51% | 8.92% | 8.20% | 8.95% | 8.85% | 8.11% | Upgrade |
Profit Margin | 6.30% | 5.85% | 5.19% | 5.79% | 6.32% | 5.68% | Upgrade |
Free Cash Flow Margin | -0.34% | 4.65% | 20.31% | 3.11% | -18.21% | 2.60% | Upgrade |
EBITDA | 121.21 | 108.9 | 88.44 | 100.18 | 87.46 | 63.31 | Upgrade |
EBITDA Margin | 10.40% | 9.80% | 9.10% | 9.70% | 9.43% | 8.72% | Upgrade |
D&A For EBITDA | 10.43 | 9.78 | 8.7 | 7.76 | 5.36 | 4.47 | Upgrade |
EBIT | 110.78 | 99.12 | 79.75 | 92.42 | 82.1 | 58.84 | Upgrade |
EBIT Margin | 9.51% | 8.92% | 8.20% | 8.95% | 8.85% | 8.11% | Upgrade |
Effective Tax Rate | 34.13% | 34.68% | 31.61% | 30.46% | 26.49% | 25.83% | Upgrade |
Advertising Expenses | - | 76.06 | 65.86 | 56.3 | 44.38 | 28.64 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.