Ebara Jitsugyo Co.,Ltd. (FRA:EJI)
Germany · Delayed Price · Currency is EUR 24.00
0.00 (0.00%)
At close: Nov 28, 2025
Ebara Jitsugyo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 40,159 | 37,503 | 36,280 | 30,228 | 32,485 | 30,250 | Upgrade |
Other Revenue | - | - | - | 1 | - | - | Upgrade |
| 40,159 | 37,503 | 36,280 | 30,229 | 32,485 | 30,250 | Upgrade | |
Revenue Growth (YoY) | 12.37% | 3.37% | 20.02% | -6.94% | 7.39% | 6.40% | Upgrade |
Cost of Revenue | 27,069 | 25,776 | 25,138 | 20,947 | 21,995 | 21,240 | Upgrade |
Gross Profit | 13,090 | 11,727 | 11,142 | 9,282 | 10,490 | 9,010 | Upgrade |
Selling, General & Admin | 6,737 | 6,682 | 6,385 | 5,785 | 5,834 | 4,999 | Upgrade |
Research & Development | 793 | 793 | 732 | 740 | 673 | 796 | Upgrade |
Operating Expenses | 7,530 | 7,475 | 7,117 | 6,525 | 6,507 | 5,795 | Upgrade |
Operating Income | 5,560 | 4,252 | 4,025 | 2,757 | 3,983 | 3,215 | Upgrade |
Interest Expense | -10 | -7 | -5 | -5 | -6 | -6 | Upgrade |
Interest & Investment Income | 139 | 124 | 120 | 114 | 105 | 91 | Upgrade |
Currency Exchange Gain (Loss) | -11 | -6 | -16 | -14 | -6 | -9 | Upgrade |
Other Non Operating Income (Expenses) | 54 | 79 | 40 | 77 | 34 | 72 | Upgrade |
EBT Excluding Unusual Items | 5,732 | 4,442 | 4,164 | 2,929 | 4,110 | 3,363 | Upgrade |
Gain (Loss) on Sale of Investments | 105 | 104 | 201 | 140 | 312 | -27 | Upgrade |
Gain (Loss) on Sale of Assets | -68 | -7 | - | -20 | - | 2 | Upgrade |
Asset Writedown | - | - | - | - | -30 | - | Upgrade |
Other Unusual Items | -1 | -1 | - | -1 | -1 | 1 | Upgrade |
Pretax Income | 5,768 | 4,538 | 4,365 | 3,048 | 4,391 | 3,339 | Upgrade |
Income Tax Expense | 1,748 | 1,381 | 1,224 | 879 | 1,232 | 997 | Upgrade |
Net Income | 4,020 | 3,157 | 3,141 | 2,169 | 3,159 | 2,342 | Upgrade |
Net Income to Common | 4,020 | 3,157 | 3,141 | 2,169 | 3,159 | 2,342 | Upgrade |
Net Income Growth | 26.18% | 0.51% | 44.81% | -31.34% | 34.88% | 54.89% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade |
Shares Change (YoY) | -0.60% | 0.12% | -2.51% | -1.93% | -1.60% | -3.75% | Upgrade |
EPS (Basic) | 337.58 | 264.13 | 263.11 | 177.13 | 252.99 | 184.56 | Upgrade |
EPS (Diluted) | 337.58 | 264.13 | 263.11 | 177.13 | 252.99 | 184.56 | Upgrade |
EPS Growth | 26.59% | 0.39% | 48.54% | -29.98% | 37.08% | 60.93% | Upgrade |
Free Cash Flow | - | 1,805 | 4,593 | 1,373 | 2,701 | 3,990 | Upgrade |
Free Cash Flow Per Share | - | 151.02 | 384.74 | 112.13 | 216.31 | 314.43 | Upgrade |
Dividend Per Share | 97.500 | 95.000 | 85.000 | 85.000 | 85.000 | 55.000 | Upgrade |
Dividend Growth | 8.33% | 11.77% | - | - | 54.55% | 83.33% | Upgrade |
Gross Margin | 32.59% | 31.27% | 30.71% | 30.71% | 32.29% | 29.79% | Upgrade |
Operating Margin | 13.84% | 11.34% | 11.09% | 9.12% | 12.26% | 10.63% | Upgrade |
Profit Margin | 10.01% | 8.42% | 8.66% | 7.17% | 9.72% | 7.74% | Upgrade |
Free Cash Flow Margin | - | 4.81% | 12.66% | 4.54% | 8.31% | 13.19% | Upgrade |
EBITDA | 5,829 | 4,513 | 4,275 | 2,988 | 4,190 | 3,420 | Upgrade |
EBITDA Margin | 14.52% | 12.03% | 11.78% | 9.88% | 12.90% | 11.31% | Upgrade |
D&A For EBITDA | 269.25 | 261 | 250 | 231 | 207 | 205 | Upgrade |
EBIT | 5,560 | 4,252 | 4,025 | 2,757 | 3,983 | 3,215 | Upgrade |
EBIT Margin | 13.84% | 11.34% | 11.09% | 9.12% | 12.26% | 10.63% | Upgrade |
Effective Tax Rate | 30.30% | 30.43% | 28.04% | 28.84% | 28.06% | 29.86% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.