AB Electrolux (publ) (FRA:ELXA)
Germany · Delayed Price · Currency is EUR 12.30
+0.20 (1.65%)
At close: Jan 23, 2026
AB Electrolux Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 131,282 | 136,150 | 134,451 | 134,880 | 125,631 | |
Revenue Growth (YoY) | -3.57% | 1.26% | -0.32% | 7.36% | 8.34% |
Cost of Revenue | 109,580 | 115,851 | 117,316 | 117,177 | 101,647 |
Gross Profit | 21,702 | 20,299 | 17,135 | 17,703 | 23,984 |
Selling, General & Admin | 19,361 | 19,684 | 20,376 | 18,739 | 16,824 |
Other Operating Expenses | -1,315 | -362 | -111 | -43 | -114 |
Operating Expenses | 18,046 | 19,322 | 20,265 | 18,696 | 16,710 |
Operating Income | 3,656 | 977 | -3,130 | -993 | 7,274 |
Interest Expense | -1,842 | -2,076 | -2,016 | -729 | -391 |
Interest & Investment Income | - | 516 | 388 | 88 | 44 |
Earnings From Equity Investments | - | - | - | -57 | 11 |
Currency Exchange Gain (Loss) | - | 19 | 42 | 17 | -8 |
Other Non Operating Income (Expenses) | - | -167 | -501 | -842 | -174 |
EBT Excluding Unusual Items | 1,814 | -731 | -5,217 | -2,516 | 6,756 |
Merger & Restructuring Charges | - | 2 | - | - | - |
Gain (Loss) on Sale of Assets | - | -478 | 703 | 339 | 185 |
Asset Writedown | - | -36 | - | - | - |
Legal Settlements | - | 396 | -672 | 59 | 41 |
Other Unusual Items | - | - | 75 | 446 | -727 |
Pretax Income | 1,814 | -847 | -5,111 | -1,672 | 6,255 |
Income Tax Expense | 936 | 547 | 116 | -352 | 1,577 |
Earnings From Continuing Operations | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income to Company | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income to Common | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income Growth | - | - | - | - | -28.95% |
Shares Outstanding (Basic) | 270 | 270 | 270 | 275 | 287 |
Shares Outstanding (Diluted) | 275 | 270 | 270 | 275 | 288 |
Shares Change (YoY) | 1.85% | - | -1.70% | -4.79% | 0.26% |
EPS (Basic) | 3.25 | -5.16 | -19.36 | -4.81 | 16.31 |
EPS (Diluted) | 3.19 | -5.16 | -19.36 | -4.81 | 16.21 |
EPS Growth | - | - | - | - | -29.15% |
Free Cash Flow | -1,134 | 748 | -62 | -7,918 | 2,342 |
Free Cash Flow Per Share | -4.12 | 2.77 | -0.23 | -28.83 | 8.12 |
Dividend Per Share | - | - | - | - | 9.200 |
Dividend Growth | - | - | - | - | 15.00% |
Gross Margin | 16.53% | 14.91% | 12.74% | 13.13% | 19.09% |
Operating Margin | 2.79% | 0.72% | -2.33% | -0.74% | 5.79% |
Profit Margin | 0.67% | -1.02% | -3.89% | -0.98% | 3.72% |
Free Cash Flow Margin | -0.86% | 0.55% | -0.05% | -5.87% | 1.86% |
EBITDA | 9,343 | 5,502 | 1,357 | 2,934 | 10,558 |
EBITDA Margin | 7.12% | 4.04% | 1.01% | 2.17% | 8.40% |
D&A For EBITDA | 5,687 | 4,525 | 4,487 | 3,927 | 3,284 |
EBIT | 3,656 | 977 | -3,130 | -993 | 7,274 |
EBIT Margin | 2.79% | 0.72% | -2.33% | -0.74% | 5.79% |
Effective Tax Rate | 51.60% | - | - | - | 25.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.