Stora Enso Oyj (FRA:ENUA)

Stora Enso Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	1,999	2,464	1,917	1,481	1,661
Cash & Short-Term Investments	1,570	1,999	2,464	1,917	1,481	1,661
Cash Growth	-21.46%	-18.87%	28.53%	29.44%	-10.84%	89.61%
Accounts Receivable	-	668	912	1,205	1,149	859
Other Receivables	-	245	278	211	235	204
Receivables	-	960	1,254	1,493	1,468	1,129
Inventory	-	1,672	1,545	1,810	1,478	1,270
Prepaid Expenses	-	87	80	68	82	96
Other Current Assets	-	1	-	514	-	-1
Total Current Assets	-	4,719	5,343	5,802	4,509	4,155
Property, Plant & Equipment	-	12,731	12,480	12,124	12,249	11,714
Long-Term Investments	-	1,567	1,745	2,277	1,498	873
Goodwill	-	162	505	244	282	281
Other Intangible Assets	-	350	412	244	261	170
Long-Term Deferred Tax Assets	-	205	134	74	143	117
Other Long-Term Assets	-	54	59	37	33	28
Total Assets	-	19,802	20,754	20,922	19,026	17,431
Accounts Payable	-	1,781	1,666	1,832	1,704	1,314
Accrued Expenses	-	343	349	375	411	377
Short-Term Debt	-	751	651	464	407	453
Current Portion of Long-Term Debt	-	1,051	282	653	154	401
Current Portion of Leases	-	83	71	63	64	80
Current Income Taxes Payable	-	13	45	64	61	78
Other Current Liabilities	-	209	282	483	364	192
Total Current Liabilities	-	4,231	3,346	3,934	3,165	2,895
Long-Term Debt	-	3,432	4,326	2,480	2,990	3,505
Long-Term Leases	-	462	449	312	323	317
Pension & Post-Retirement Benefits	-	181	217	159	347	473
Long-Term Deferred Tax Liabilities	-	1,416	1,433	1,443	1,430	1,332
Other Long-Term Liabilities	-	91	95	92	104	116
Total Liabilities	-	9,813	9,866	8,420	8,359	8,638
Common Stock	-	1,342	1,342	1,342	1,342	1,342
Additional Paid-In Capital	-	77	77	77	77	77
Retained Earnings	-	6,735	7,015	7,893	6,650	5,517
Comprehensive Income & Other	-	1,985	2,551	3,220	2,614	1,873
Total Common Equity	10,100	10,139	10,985	12,532	10,683	8,809
Minority Interest	-	-150	-97	-30	-16	-16
Shareholders' Equity	9,951	9,989	10,888	12,502	10,667	8,793
Total Liabilities & Equity	-	19,802	20,754	20,922	19,026	17,431
Total Debt	5,688	5,779	5,779	3,972	3,938	4,756
Net Cash (Debt)	-4,118	-3,780	-3,315	-2,055	-2,457	-3,095
Net Cash Per Share	-5.13	-4.79	-4.20	-2.60	-3.11	-3.92
Filing Date Shares Outstanding	804	788.62	788.62	788.62	788.62	788.62
Total Common Shares Outstanding	804	788.62	788.62	788.62	788.62	788.62
Working Capital	-	488	1,997	1,868	1,344	1,260
Book Value Per Share	12.81	12.86	13.93	15.89	13.55	11.17
Tangible Book Value	9,565	9,627	10,068	12,044	10,140	8,358
Tangible Book Value Per Share	12.13	12.21	12.77	15.27	12.86	10.60
Land	-	2,090	2,378	2,418	2,318	2,133
Buildings	-	3,111	3,087	3,041	3,355	3,301
Machinery	-	11,214	11,089	10,909	13,420	13,257
Construction In Progress	-	1,172	745	454	394	549

Source: S&P Global Market Intelligence. Standard template. Financial Sources.