EOG Resources, Inc. (FRA:EO5)

EOG Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	22,579	23,378	23,182	29,492	19,669	9,874
Other Revenue	75	100	91	118	108	60
Revenue	22,654	23,478	23,273	29,610	19,777	9,934
Revenue Growth (YoY)	-5.07%	0.88%	-21.40%	49.72%	99.08%	-41.83%
Cost of Revenue	8,543	9,011	8,783	9,478	6,743	4,955
Gross Profit	14,111	14,467	14,490	20,132	13,034	4,979
Selling, General & Admin	785	669	640	570	511	484
Other Operating Expenses	1,275	1,045	466	5,567	2,199	-667
Operating Expenses	6,962	6,368	4,949	10,209	6,912	5,116
Operating Income	7,149	8,099	9,541	9,923	6,122	-137
Interest Expense	-207	-138	-148	-179	-178	-205
Interest & Investment Income	250	277	240	85	3	12
Earnings From Equity Investments	-	-	-	46	18	-2
Other Non Operating Income (Expenses)	-1	-3	-6	-17	-17	-
EBT Excluding Unusual Items	7,191	8,235	9,627	9,858	5,948	-332
Merger & Restructuring Charges	-2	-2	-2	-2	-	-60
Gain (Loss) on Sale of Assets	-42	16	95	74	17	-47
Asset Writedown	-71	-31	-31	-29	-32	-300
Pretax Income	7,076	8,218	9,689	9,901	5,933	-739
Income Tax Expense	1,546	1,815	2,095	2,142	1,269	-134
Net Income	5,530	6,403	7,594	7,759	4,664	-605
Net Income to Common	5,530	6,403	7,594	7,759	4,664	-605
Net Income Growth	-22.55%	-15.68%	-2.13%	66.36%	-	-
Shares Outstanding (Basic)	548	566	581	583	581	579
Shares Outstanding (Diluted)	550	569	584	587	584	579
Shares Change (YoY)	-4.43%	-2.57%	-0.51%	0.51%	0.86%	-0.34%
EPS (Basic)	10.09	11.31	13.07	13.31	8.03	-1.04
EPS (Diluted)	10.05	11.25	13.00	13.22	7.99	-1.04
EPS Growth	-18.93%	-13.46%	-1.66%	65.46%	-	-
Free Cash Flow	3,891	5,771	5,155	6,093	4,941	1,543
Free Cash Flow Per Share	7.07	10.14	8.83	10.38	8.46	2.67
Dividend Per Share	3.945	3.705	3.385	3.075	1.988	1.500
Dividend Growth	8.38%	9.45%	10.08%	54.72%	32.50%	38.57%
Gross Margin	62.29%	61.62%	62.26%	67.99%	65.91%	50.12%
Operating Margin	31.56%	34.50%	41.00%	33.51%	30.95%	-1.38%
Profit Margin	24.41%	27.27%	32.63%	26.20%	23.58%	-6.09%
Free Cash Flow Margin	17.18%	24.58%	22.15%	20.58%	24.98%	15.53%
EBITDA	11,760	12,565	13,202	13,791	10,103	5,003
EBITDA Margin	51.91%	53.52%	56.73%	46.58%	51.09%	50.36%
D&A For EBITDA	4,611	4,466	3,661	3,868	3,981	5,140
EBIT	7,149	8,099	9,541	9,923	6,122	-137
EBIT Margin	31.56%	34.50%	41.00%	33.51%	30.95%	-1.38%
Effective Tax Rate	21.85%	22.09%	21.62%	21.63%	21.39%	-
Revenue as Reported	22,579	23,698	24,186	25,702	18,642	11,032

Source: S&P Global Market Intelligence. Standard template. Financial Sources.