Gomero Group AB (publ) (FRA:EO8)

Gomero Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	58.77	57.58	44.25	41.92	35.61
Other Revenue	0.08	-	-	-	0.01
Revenue	58.84	57.58	44.25	41.92	35.61
Revenue Growth (YoY)	2.19%	30.14%	5.55%	17.71%	0.04%
Cost of Revenue	21.01	20.44	14.28	12.64	11.44
Gross Profit	37.84	37.14	29.97	29.28	24.17
Selling, General & Admin	33.36	31.53	27.39	23.91	22.39
Other Operating Expenses	0.36	-0.09	0.09	-0.48	-1.02
Operating Expenses	35.51	33.4	29.36	25.51	23.36
Operating Income	2.33	3.75	0.61	3.77	0.81
Interest Expense	-0.03	-0.04	-0.03	-0	-0.04
Interest & Investment Income	0.11	0.24	0.14	-	-
Earnings From Equity Investments	-	-	-	-	-0.01
EBT Excluding Unusual Items	2.41	3.96	0.72	3.77	0.76
Pretax Income	2.41	3.96	0.72	3.77	0.76
Income Tax Expense	0.54	0.85	0.17	0.34	0.02
Net Income	1.88	3.11	0.55	3.43	0.74
Net Income to Common	1.88	3.11	0.55	3.43	0.74
Net Income Growth	-39.60%	461.66%	-83.86%	362.97%	164.29%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.48	0.79	0.14	0.87	0.19
EPS (Diluted)	0.48	0.79	0.14	0.87	0.19
EPS Growth	-39.60%	461.66%	-83.86%	362.98%	164.29%
Free Cash Flow	10.61	0.96	0.98	0.27	2.63
Free Cash Flow Per Share	2.69	0.24	0.25	0.07	0.67
Dividend Per Share	-	0.400	-	-	-
Gross Margin	64.30%	64.50%	67.74%	69.85%	67.87%
Operating Margin	3.96%	6.50%	1.38%	8.99%	2.28%
Profit Margin	3.19%	5.39%	1.25%	8.17%	2.08%
Free Cash Flow Margin	18.03%	1.66%	2.21%	0.64%	7.38%
EBITDA	2.62	3.97	0.82	3.97	1.25
EBITDA Margin	4.45%	6.89%	1.85%	9.47%	3.51%
D&A For EBITDA	0.29	0.22	0.21	0.2	0.44
EBIT	2.33	3.75	0.61	3.77	0.81
EBIT Margin	3.96%	6.50%	1.38%	8.99%	2.28%
Effective Tax Rate	22.19%	21.47%	23.30%	9.03%	2.76%
Revenue as Reported	58.84	57.81	44.39	42.4	36.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.