EQT Corporation (FRA:EQ6)
Germany · Delayed Price · Currency is EUR 46.38
-0.50 (-1.07%)
At close: Jan 23, 2026
EQT Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,709 | 5,042 | 4,974 | 12,141 | 6,840 | 2,612 | |
Revenue Growth (YoY) | 66.75% | 1.36% | -59.03% | 77.50% | 161.83% | -31.25% |
Cost of Revenue | 1,734 | 2,112 | 2,301 | 2,415 | 2,167 | 1,820 |
Gross Profit | 5,974 | 2,930 | 2,674 | 9,725 | 4,672 | 792.49 |
Selling, General & Admin | 585.92 | 447.12 | 251.87 | 255.24 | 196.32 | 174.77 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 26.01 |
Other Operating Expenses | 69.45 | -132.34 | -1,824 | 4,656 | 3,778 | -400.21 |
Operating Expenses | 3,317 | 2,585 | 166.84 | 6,795 | 5,680 | 1,202 |
Operating Income | 2,658 | 344.31 | 2,507 | 2,931 | -1,008 | -409.12 |
Interest Expense | -519.6 | -454.83 | -219.66 | -249.66 | -289.75 | -259.27 |
Interest & Investment Income | 177.64 | 76.04 | 7.6 | - | 90.95 | 35.51 |
Other Non Operating Income (Expenses) | 6 | 6.88 | 1.23 | 11.28 | - | -11.9 |
EBT Excluding Unusual Items | 2,322 | -27.59 | 2,296 | 2,692 | -1,206 | -644.77 |
Merger & Restructuring Charges | -35.42 | -309.42 | -56.26 | -14.19 | -57.43 | -15.09 |
Gain (Loss) on Sale of Investments | - | - | - | -4.93 | - | -127.25 |
Gain (Loss) on Sale of Assets | 456.58 | 764.04 | -17.45 | 8.45 | 21.12 | -100.73 |
Asset Writedown | -47.8 | -97.37 | -109.42 | -176.61 | -311.84 | -329.48 |
Legal Settlements | -16.27 | -16.27 | -9.34 | -30.39 | -5.18 | -11.35 |
Other Unusual Items | -82.13 | -68.3 | -0.08 | -140.03 | -9.76 | -25.44 |
Pretax Income | 2,597 | 264.19 | 2,103 | 2,335 | -1,570 | -1,254 |
Income Tax Expense | 590.42 | 22.08 | 368.95 | 553.72 | -428.04 | -295.29 |
Earnings From Continuing Operations | 2,007 | 242.12 | 1,735 | 1,781 | -1,142 | -958.81 |
Net Income to Company | 2,007 | 242.12 | 1,735 | 1,781 | -1,142 | -958.81 |
Minority Interest in Earnings | -225.99 | -11.54 | 0.69 | -9.98 | -1.25 | 0.01 |
Net Income | 1,781 | 230.58 | 1,735 | 1,771 | -1,143 | -958.8 |
Net Income to Common | 1,781 | 230.58 | 1,735 | 1,771 | -1,143 | -958.8 |
Net Income Growth | 466.62% | -86.71% | -2.02% | - | - | - |
Shares Outstanding (Basic) | 605 | 510 | 381 | 370 | 323 | 261 |
Shares Outstanding (Diluted) | 613 | 515 | 413 | 406 | 323 | 261 |
Shares Change (YoY) | 29.83% | 24.53% | 1.65% | 25.77% | 24.01% | 2.15% |
EPS (Basic) | 2.94 | 0.45 | 4.56 | 4.79 | -3.54 | -3.68 |
EPS (Diluted) | 2.91 | 0.45 | 4.22 | 4.38 | -3.54 | -3.68 |
EPS Growth | 334.04% | -89.37% | -3.63% | - | - | - |
Free Cash Flow | 2,490 | 573.26 | 1,160 | 2,065 | 607.32 | 495.47 |
Free Cash Flow Per Share | 4.06 | 1.11 | 2.81 | 5.08 | 1.88 | 1.90 |
Dividend Per Share | 0.630 | 0.630 | 0.610 | 0.550 | 0.125 | - |
Dividend Growth | -0.40% | 3.28% | 10.91% | 340.00% | - | - |
Gross Margin | 77.50% | 58.10% | 53.75% | 80.11% | 68.31% | 30.34% |
Operating Margin | 34.48% | 6.83% | 50.40% | 24.14% | -14.73% | -15.66% |
Profit Margin | 23.10% | 4.57% | 34.88% | 14.59% | -16.71% | -36.70% |
Free Cash Flow Margin | 32.30% | 11.37% | 23.32% | 17.01% | 8.88% | 18.97% |
EBITDA | 5,211 | 2,507 | 4,239 | 4,597 | 701.22 | 1,036 |
EBITDA Margin | 67.59% | 49.72% | 85.22% | 37.86% | 10.25% | 39.65% |
D&A For EBITDA | 2,553 | 2,162 | 1,732 | 1,666 | 1,709 | 1,445 |
EBIT | 2,658 | 344.31 | 2,507 | 2,931 | -1,008 | -409.12 |
EBIT Margin | 34.48% | 6.83% | 50.40% | 24.14% | -14.73% | -15.66% |
Effective Tax Rate | 22.73% | 8.36% | 17.54% | 23.72% | - | - |
Revenue as Reported | 7,881 | 5,273 | 6,909 | 7,498 | 3,065 | 3,059 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.