Paradox Interactive AB (publ) (FRA:ETA)

Paradox Interactive AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,298	1,587	1,893	2,142	2,012	1,833
Market Cap Growth	-33.77%	-16.18%	-11.59%	6.45%	9.75%	-31.88%
Enterprise Value	1,184	1,509	1,796	2,068	1,965	1,797
Last Close Price	12.62	14.88	17.34	19.08	17.89	16.26
PE Ratio	112.00	136.90	37.11	44.87	31.62	76.08
PS Ratio	6.41	7.84	9.86	9.01	11.36	13.02
PB Ratio	5.62	6.87	7.46	9.09	9.78	11.34
P/TBV Ratio	5.93	7.24	7.66	9.55	10.62	13.38
P/FCF Ratio	11.39	13.93	19.33	16.43	20.70	25.65
P/OCF Ratio	11.36	13.89	19.31	16.40	20.66	25.59
EV/Sales Ratio	5.69	7.45	9.35	8.70	11.10	12.76
EV/EBITDA Ratio	12.85	12.32	21.41	23.71	22.91	30.43
EV/EBIT Ratio	85.40	32.57	22.87	26.11	25.42	35.60
EV/FCF Ratio	10.38	13.24	18.34	15.87	20.23	25.14
Debt / Equity Ratio	0.07	0.07	0.02	0.04	0.06	0.10
Debt / EBITDA Ratio	0.12	0.12	0.06	0.11	0.14	0.26
Debt / FCF Ratio	0.13	0.13	0.06	0.08	0.13	0.23
Asset Turnover	0.65	0.65	0.62	0.79	0.70	0.57
Quick Ratio	4.64	4.64	4.35	2.44	1.75	1.44
Current Ratio	4.81	4.81	4.48	2.49	1.82	1.48
Return on Equity (ROE)	4.64%	4.64%	21.14%	21.60%	35.85%	15.63%
Return on Assets (ROA)	9.35%	9.35%	15.82%	16.38%	19.01%	12.87%
Return on Invested Capital (ROIC)	23.89%	26.90%	47.27%	43.56%	47.35%	38.94%
Return on Capital Employed (ROCE)	18.00%	18.00%	29.00%	31.00%	34.00%	26.50%
Earnings Yield	0.89%	0.73%	2.70%	2.23%	3.16%	1.31%
FCF Yield	8.78%	7.18%	5.17%	6.09%	4.83%	3.90%
Dividend Yield	3.41%	3.10%	1.51%	1.42%	1.00%	0.60%
Payout Ratio	420.96%	420.96%	54.20%	39.81%	14.90%	42.62%
Buyback Yield / Dilution	-0.06%	-0.06%	0.47%	-0.41%	0.03%	0.08%
Total Shareholder Return	3.35%	3.04%	1.98%	1.01%	1.03%	0.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.