Revenue Breakdown

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	May '19 May 31, 2019	May '18 May 31, 2018	May '17 May 31, 2017	May '16 May 31, 2016	May '15 May 31, 2015	May '14 May 31, 2014
Thermal Energy Ottawa Revenue	26.79M	13.61M
Thermal Energy Bristol Revenue	25.85M	16.17M

Revenue Breakdown 2

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	May '19 May 31, 2019	May '18 May 31, 2018	May '17 May 31, 2017	May '16 May 31, 2016	May '15 May 31, 2015	May '14 May 31, 2014
Sale of Goods and Equipment Revenue	24.22M	13.17M
Services Revenue	4.01M	2.33M
Contracts for Heat Recovery Project Revenue	24.40M	14.27M

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	May '19 May 31, 2019	May '18 May 31, 2018	May '17 May 31, 2017	May '16 May 31, 2016	May '15 May 31, 2015	May '14 May 31, 2014
Thermal Energy Ottawa Gross Profit	10.43M	5.64M
Thermal Energy Bristol Gross Profit	11.37M	6.71M

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	May '19 May 31, 2019	May '18 May 31, 2018	May '17 May 31, 2017	May '16 May 31, 2016	May '15 May 31, 2015	May '14 May 31, 2014
Thermal Energy Ottawa Net Income	2.68M	1.34M
Thermal Energy Bristol Net Income	694.42K	806.51K
Eliminations from Net Income	-2.83M	-1.98M

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	May '19 May 31, 2019	May '18 May 31, 2018	May '17 May 31, 2017	May '16 May 31, 2016	May '15 May 31, 2015	May '14 May 31, 2014
Order Backlog	15.00M	12.90M

Updated Nov 30, 2025. Data Source: Fiscal.ai.