EUWAX Aktiengesellschaft Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest and Dividend Income	2.41	4.16	3.91	0.08	0.03	0.05
Total Interest Expense	0.43	0.46	0.43	0.76	0.88	0.36
Net Interest Income	1.99	3.7	3.47	-0.68	-0.85	-0.31
Brokerage Commission	0.75	0.77	5.61	6.13	7.63	8.22
Trading & Principal Transactions	38.68	32.53	27.44	25.53	65.87	41.16
Other Revenue	-	-	-	3.86	-	-
Revenue Before Loan Losses	41.42	37	36.52	34.84	72.65	49.08
Revenue	41.42	37	36.52	34.84	72.65	49.08
Revenue Growth (YoY)	7.43%	1.32%	4.84%	-52.05%	48.04%	156.59%
Salaries & Employee Benefits	12.68	11.16	11.89	13	12.07	9.4
Cost of Services Provided	66.23	66.33	31.29	26.98	54.27	16.97
Other Operating Expenses	-51.25	-50.06	-16.86	-12.8	-2.59	-0.9
Total Operating Expenses	27.67	27.43	26.32	27.18	63.75	25.48
Operating Income	13.75	9.57	10.2	7.65	8.9	23.59
Other Non-Operating Income (Expenses)	-	-	0	-0	0	-0
EBT Excluding Unusual Items	13.75	9.57	10.2	7.65	8.9	23.59
Gain (Loss) on Sale of Investments	-	-	0.21	-0.21	1.55	-1.55
Pretax Income	13.75	9.57	10.41	7.44	10.45	22.04
Income Tax Expense	4.7	3.71	3.84	3.16	4.56	8.03
Net Income	9.05	5.86	6.57	4.28	5.89	14.01
Net Income to Common	9.05	5.86	6.57	4.28	5.89	14.01
Net Income Growth	68.05%	-10.78%	53.46%	-27.30%	-57.97%	232.51%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	0.15%	0.18%	-0.49%	-0.15%	0.32%	-
EPS (Basic)	1.76	1.14	1.28	0.83	1.14	2.72
EPS (Diluted)	1.76	1.14	1.28	0.83	1.14	2.72
EPS Growth	67.81%	-10.94%	54.22%	-27.19%	-58.10%	232.51%
Free Cash Flow	6.35	0.24	-9.65	21.3	-12.7	-3.68
Free Cash Flow Per Share	1.24	0.05	-1.88	4.13	-2.46	-0.71
Dividend Per Share	3.850	3.850	3.260	3.260	3.850	3.260
Dividend Growth	18.10%	18.10%	-	-15.32%	18.10%	-
Operating Margin	33.20%	25.86%	27.93%	21.97%	12.25%	48.08%
Profit Margin	21.85%	15.84%	17.99%	12.29%	8.11%	28.55%
Free Cash Flow Margin	15.34%	0.66%	-26.42%	61.15%	-17.48%	-7.50%
Effective Tax Rate	34.20%	38.73%	36.90%	42.45%	43.65%	36.43%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.