CTS Eventim AG & Co. KGaA (FRA:EVD)

Stronghold Digital Mining Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,898	2,809	2,359	1,926	407.82	256.84
Revenue Growth (YoY)	20.72%	19.08%	22.47%	372.22%	58.78%	-82.20%
Cost of Revenue	2,138	2,068	1,755	1,478	327.11	247.02
Gross Profit	760.09	740.57	603.16	448.27	80.71	9.82
Selling, General & Admin	325.42	309.87	244.09	197.72	143.95	143.26
Other Operating Expenses	-3.34	3.57	7.03	-13.54	-9.15	-2.65
Operating Expenses	332.37	322.24	257.74	191.84	134.8	140.61
Operating Income	427.72	418.33	345.42	256.43	-54.09	-130.79
Interest Expense	-23.43	-12.32	-7.41	-5.08	-4.57	-4.06
Interest & Investment Income	43.73	49.34	32.55	5.36	0.86	0.98
Earnings From Equity Investments	8.69	24.6	39.23	12.85	-4.79	-8.38
Currency Exchange Gain (Loss)	13.32	13.32	-5.8	5.75	5.45	-5.49
Other Non Operating Income (Expenses)	-8.55	-8.55	-44.6	4.92	2.03	-6.92
EBT Excluding Unusual Items	461.47	484.72	359.4	280.23	-55.12	-154.67
Gain (Loss) on Sale of Investments	15.79	15.79	-5.92	3.15	-	-
Gain (Loss) on Sale of Assets	0.02	0.02	-4.05	0.78	-	-0.2
Legal Settlements	-	-	-	-	-	-10.87
Other Unusual Items	7.43	7.43	55.77	48.88	192.61	2.89
Pretax Income	500.34	523.59	409.1	341.2	141.1	-102.03
Income Tax Expense	168.95	173.03	135.58	87.47	47.84	-13.96
Earnings From Continuing Operations	331.39	350.56	273.52	253.73	93.27	-88.07
Minority Interest in Earnings	-33.93	-31.69	1.12	-49.98	-5.36	5.82
Net Income	297.46	318.87	274.64	203.75	87.91	-82.26
Net Income to Common	297.46	318.87	274.64	203.75	87.91	-82.26
Net Income Growth	-0.85%	16.10%	34.79%	131.77%	-	-
Shares Outstanding (Basic)	96	96	96	96	96	96
Shares Outstanding (Diluted)	96	96	96	96	96	96
EPS (Basic)	3.10	3.32	2.86	2.12	0.92	-0.86
EPS (Diluted)	3.10	3.32	2.86	2.12	0.92	-0.86
EPS Growth	-0.85%	16.10%	34.79%	131.77%	-	-
Free Cash Flow	262.16	364.14	490.7	317.81	490.41	-129.19
Free Cash Flow Per Share	2.73	3.79	5.11	3.31	5.11	-1.35
Dividend Per Share	1.660	1.660	1.430	1.060	-	-
Dividend Growth	16.08%	16.08%	34.91%	-	-	-
Gross Margin	26.22%	26.37%	25.57%	23.28%	19.79%	3.82%
Operating Margin	14.76%	14.89%	14.65%	13.31%	-13.26%	-50.92%
Profit Margin	10.26%	11.35%	11.64%	10.58%	21.56%	-32.03%
Free Cash Flow Margin	9.04%	12.96%	20.80%	16.50%	120.25%	-50.30%
EBITDA	464.17	450.52	367.87	275.95	-37.22	-113.07
EBITDA Margin	16.01%	16.04%	15.60%	14.33%	-9.13%	-44.02%
D&A For EBITDA	36.45	32.19	22.45	19.53	16.87	17.72
EBIT	427.72	418.33	345.42	256.43	-54.09	-130.79
EBIT Margin	14.76%	14.89%	14.65%	13.31%	-13.26%	-50.92%
Effective Tax Rate	33.77%	33.05%	33.14%	25.64%	33.90%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.