China Everbright Limited (FRA:EVI)
Germany · Delayed Price · Currency is EUR 1.040
0.00 (0.00%)
Last updated: Jan 29, 2026, 8:18 AM CET
China Everbright Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 375.41 | 407.12 | 792.03 | 843.08 | 659.39 | 540.42 |
Other Revenue | 2,033 | -50.98 | -485.38 | -5,880 | 4,294 | 4,344 |
| 2,408 | 356.15 | 306.65 | -5,037 | 4,953 | 4,885 | |
Revenue Growth (YoY) | - | 16.14% | - | - | 1.41% | 8.48% |
Cost of Revenue | 135.43 | 177.61 | 188.06 | 870.68 | 23.19 | 15 |
Gross Profit | 2,273 | 178.53 | 118.59 | -5,908 | 4,930 | 4,870 |
Selling, General & Admin | 399.13 | 399.13 | 444.36 | 483.9 | 680.61 | 758.94 |
Other Operating Expenses | 327.11 | 327.11 | 368.49 | 332.77 | 293.52 | 260.32 |
Operating Expenses | 957.59 | 957.59 | 1,232 | 980.18 | 1,059 | 1,100 |
Operating Income | 1,315 | -779.06 | -1,113 | -6,888 | 3,872 | 3,769 |
Interest Expense | -1,049 | -1,339 | -1,644 | -1,109 | -937.45 | -1,062 |
Earnings From Equity Investments | -20.81 | -37.73 | 256.01 | 634.01 | 1,288 | 606.32 |
Currency Exchange Gain (Loss) | 34.71 | 34.71 | -2.14 | -82.2 | 32.96 | -5.32 |
Other Non Operating Income (Expenses) | 155.28 | 41.62 | 120.92 | 57.49 | 37.06 | 91.39 |
EBT Excluding Unusual Items | 435.51 | -2,080 | -2,382 | -7,388 | 4,293 | 3,400 |
Gain (Loss) on Sale of Investments | - | - | -64.15 | -1,129 | -400 | -178 |
Gain (Loss) on Sale of Assets | -3.24 | -3.24 | 0.09 | 0.1 | 30.92 | 7.32 |
Asset Writedown | -134.39 | -95.1 | 760.26 | -107.39 | -382.98 | -23.68 |
Pretax Income | 297.88 | -2,178 | -1,686 | -8,624 | 3,541 | 3,205 |
Income Tax Expense | 269.56 | -313.27 | 76.38 | -923.43 | 768.19 | 948.12 |
Earnings From Continuing Operations | 28.32 | -1,865 | -1,762 | -7,700 | 2,772 | 2,257 |
Net Income to Company | 28.32 | -1,865 | -1,762 | -7,700 | 2,772 | 2,257 |
Minority Interest in Earnings | -177.59 | 34.63 | -62.3 | 346.3 | -110.94 | 22.77 |
Net Income | -149.27 | -1,830 | -1,825 | -7,354 | 2,661 | 2,280 |
Preferred Dividends & Other Adjustments | 78.35 | 78.99 | 98.07 | 89.28 | 88.59 | 15.74 |
Net Income to Common | -227.62 | -1,909 | -1,923 | -7,443 | 2,573 | 2,264 |
Net Income Growth | - | - | - | - | 16.73% | 1.91% |
Shares Outstanding (Basic) | 1,685 | 1,685 | 1,685 | 1,685 | 1,685 | 1,685 |
Shares Outstanding (Diluted) | 1,685 | 1,685 | 1,685 | 1,685 | 1,685 | 1,685 |
EPS (Basic) | -0.14 | -1.13 | -1.14 | -4.42 | 1.53 | 1.34 |
EPS (Diluted) | -0.14 | -1.13 | -1.14 | -4.42 | 1.53 | 1.34 |
EPS Growth | - | - | - | - | 13.63% | 1.21% |
Free Cash Flow | 1,241 | 1,677 | 3,172 | 4,055 | -3,509 | 45.53 |
Free Cash Flow Per Share | 0.74 | 0.99 | 1.88 | 2.41 | -2.08 | 0.03 |
Dividend Per Share | 0.100 | 0.100 | 0.250 | 0.300 | 0.580 | 0.490 |
Dividend Growth | -33.33% | -60.00% | -16.67% | -48.28% | 18.37% | 2.08% |
Gross Margin | 94.38% | 50.13% | 38.67% | - | 99.53% | 99.69% |
Operating Margin | 54.61% | -218.75% | -363.02% | - | 78.16% | 77.17% |
Profit Margin | -9.45% | -536.02% | -626.99% | - | 51.94% | 46.35% |
Free Cash Flow Margin | 51.53% | 470.78% | 1034.52% | - | -70.85% | 0.93% |
EBITDA | 1,327 | -767.02 | -1,100 | -6,868 | 3,892 | 3,792 |
EBITDA Margin | 55.09% | -215.37% | - | - | 78.57% | 77.64% |
D&A For EBITDA | 11.4 | 12.04 | 12.9 | 20.05 | 20.35 | 22.83 |
EBIT | 1,315 | -779.06 | -1,113 | -6,888 | 3,872 | 3,769 |
EBIT Margin | 54.61% | -218.75% | - | - | 78.16% | 77.17% |
Effective Tax Rate | 90.49% | - | - | - | 21.70% | 29.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.