Evolus, Inc. (FRA:EVL)
Germany · Delayed Price · Currency is EUR 4.100
-0.260 (-5.96%)
Last updated: Jan 28, 2026, 9:04 AM CET
Evolus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 285.82 | 266.27 | 202.09 | 148.62 | 99.67 | 56.54 | |
Revenue Growth (YoY) | 15.10% | 31.76% | 35.98% | 49.10% | 76.29% | 61.89% |
Cost of Revenue | 95.37 | 83.97 | 64.51 | 58.84 | 43.53 | 18.3 |
Gross Profit | 190.45 | 182.3 | 137.57 | 89.77 | 56.14 | 38.24 |
Selling, General & Admin | 216.38 | 198.03 | 164.94 | 141.84 | 112.07 | 98.19 |
Research & Development | 8.53 | 9.17 | 6.56 | 4.74 | 2.06 | 1.72 |
Operating Expenses | 228.51 | 209.54 | 173.68 | 147.35 | 119.75 | 106.94 |
Operating Income | -38.06 | -27.24 | -36.11 | -57.58 | -63.62 | -68.7 |
Interest Expense | -20.29 | -18.74 | -13.83 | -9.1 | -1.4 | -10.5 |
Interest & Investment Income | 2.46 | 3.26 | 0.86 | 0.12 | 0 | 0.64 |
Other Non Operating Income (Expenses) | -0.8 | 0.13 | 0.7 | -0.01 | - | - |
EBT Excluding Unusual Items | -56.69 | -42.58 | -48.38 | -66.56 | -65.01 | -78.57 |
Merger & Restructuring Charges | -1.44 | - | - | - | - | -2.96 |
Legal Settlements | - | - | - | - | 25.5 | -83.42 |
Other Unusual Items | 0.31 | -7.18 | -4.26 | -5.76 | -7.26 | 2.01 |
Pretax Income | -57.83 | -49.76 | -61.51 | -74.32 | -46.77 | -162.94 |
Income Tax Expense | 0.73 | 0.66 | 0.18 | 0.1 | 0.04 | 0.08 |
Net Income | -58.56 | -50.42 | -61.69 | -74.41 | -46.81 | -163.01 |
Net Income to Common | -58.56 | -50.42 | -61.69 | -74.41 | -46.81 | -163.01 |
Shares Outstanding (Basic) | 64 | 62 | 57 | 56 | 50 | 34 |
Shares Outstanding (Diluted) | 64 | 62 | 57 | 56 | 50 | 34 |
Shares Change (YoY) | 5.96% | 8.96% | 1.52% | 12.64% | 47.53% | 19.48% |
EPS (Basic) | -0.91 | -0.81 | -1.08 | -1.33 | -0.94 | -4.83 |
EPS (Diluted) | -0.91 | -0.81 | -1.08 | -1.33 | -0.94 | -4.83 |
Free Cash Flow | -52.68 | -19.47 | -34.48 | -86.53 | -33.78 | -58.69 |
Free Cash Flow Per Share | -0.82 | -0.31 | -0.61 | -1.54 | -0.68 | -1.74 |
Gross Margin | 66.63% | 68.47% | 68.08% | 60.41% | 56.32% | 67.64% |
Operating Margin | -13.31% | -10.23% | -17.87% | -38.74% | -63.82% | -121.50% |
Profit Margin | -20.49% | -18.93% | -30.52% | -50.07% | -46.96% | -288.31% |
Free Cash Flow Margin | -18.43% | -7.31% | -17.06% | -58.22% | -33.89% | -103.80% |
EBITDA | -31.43 | -21.94 | -30.97 | -53.85 | -57.99 | -61.67 |
EBITDA Margin | -11.00% | -8.24% | -15.33% | -36.24% | -58.18% | -109.08% |
D&A For EBITDA | 6.63 | 5.3 | 5.13 | 3.72 | 5.62 | 7.03 |
EBIT | -38.06 | -27.24 | -36.11 | -57.58 | -63.62 | -68.7 |
EBIT Margin | -13.31% | -10.23% | -17.87% | -38.74% | -63.82% | -121.50% |
Revenue as Reported | 285.82 | 266.27 | 202.09 | 148.62 | 99.67 | 56.54 |
Advertising Expenses | - | - | - | - | 16.39 | 4.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.