Expeditors International of Washington, Inc. (FRA:EW1)

FRA:EW1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,307	14,976	16,731	15,474	20,003	13,161
Market Cap Growth	23.06%	-10.49%	8.12%	-22.64%	51.99%	11.16%
Enterprise Value	17,767	14,254	15,719	13,933	18,807	12,315
Last Close Price	134.35	103.11	112.14	91.04	111.25	72.54
PE Ratio	25.40	19.14	24.56	12.18	16.07	23.13
PS Ratio	1.92	1.46	1.99	0.97	1.38	1.68
PB Ratio	9.41	6.97	7.73	5.31	6.50	6.05
P/TBV Ratio	9.45	7.00	7.76	5.33	6.53	6.07
P/FCF Ratio	23.28	22.71	18.24	8.10	27.34	26.50
P/OCF Ratio	22.08	21.44	17.56	7.77	26.19	24.58
EV/Sales Ratio	1.85	1.39	1.87	0.87	1.29	1.57
EV/EBITDA Ratio	14.57	13.39	17.24	7.65	10.91	15.10
EV/EBIT Ratio	18.74	14.17	18.49	7.88	11.20	16.02
EV/FCF Ratio	22.59	21.61	17.14	7.29	25.70	24.80
Debt / Equity Ratio	0.25	0.26	0.22	0.17	0.13	0.17
Debt / EBITDA Ratio	0.40	0.42	0.43	0.24	0.22	0.38
Debt / FCF Ratio	0.61	0.83	0.52	0.25	0.56	0.72
Asset Turnover	2.25	2.29	1.84	2.59	2.64	2.22
Quick Ratio	1.58	1.52	1.79	2.02	1.49	1.86
Current Ratio	1.79	1.77	2.02	2.20	1.78	2.09
Return on Equity (ROE)	36.50%	35.16%	27.31%	41.16%	46.06%	28.73%
Return on Assets (ROA)	13.85%	14.03%	11.62%	17.89%	19.04%	13.64%
Return on Capital (ROIC)	23.99%	22.78%	17.94%	31.09%	33.77%	20.66%
Return on Capital Employed (ROCE)	40.40%	38.70%	33.30%	53.40%	49.20%	31.00%
Earnings Yield	3.94%	5.22%	4.07%	8.21%	6.22%	4.32%
FCF Yield	4.30%	4.40%	5.48%	12.35%	3.66%	3.77%
Dividend Yield	1.09%	1.37%	1.11%	1.38%	0.92%	1.17%
Payout Ratio	24.32%	25.19%	26.83%	15.75%	13.83%	25.13%
Buyback Yield / Dilution	3.90%	5.64%	8.66%	3.98%	-0.21%	1.90%
Total Shareholder Return	4.99%	7.00%	9.77%	5.36%	0.71%	3.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.