East West Bancorp, Inc. (FRA:EW2)

East West Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	3,578	3,491	3,173	2,048	1,425	1,464
Interest Income on Investments	702.22	702.22	521.06	272.93	193.83	130.66
Total Interest Income	4,280	4,193	3,694	2,321	1,619	1,595
Interest Paid on Deposits	1,603	1,720	1,206	251.84	69.16	184.74
Interest Paid on Borrowings	194.31	194.31	176	23.51	18	33.11
Total Interest Expense	1,797	1,914	1,382	275.35	87.16	217.85
Net Interest Income	2,482	2,279	2,312	2,046	1,532	1,377
Net Interest Income Growth (YoY)	9.55%	-1.45%	13.02%	33.58%	11.21%	-6.17%
Trust Income	48.8	38.63	26.99	27.74	25.75	17.49
Gain (Loss) on Sale of Investments	-76.03	-52.17	-127.16	-112.05	-120.89	-57.78
Other Non-Interest Income	208.28	190.6	177.69	168.03	178.41	153.11
Total Non-Interest Income	289.91	280.98	174.97	185.31	163.44	165.47
Non-Interest Income Growth (YoY)	0.70%	60.59%	-5.58%	13.38%	-1.23%	33.59%
Revenues Before Loan Losses	2,772	2,560	2,487	2,231	1,695	1,543
Provision for Loan Losses	200	174	125	73.5	-35	210.65
Revenue	2,572	2,386	2,362	2,158	1,730	1,332
Revenue Growth (YoY)	6.61%	0.99%	9.48%	24.72%	29.88%	-10.78%
Salaries and Employee Benefits	561.2	505.2	468.67	440.03	401.16	374.83
Occupancy Expenses	65.33	64.4	62.76	62.5	63	66.49
Federal Deposit Insurance	34.36	45.74	103.31	19.45	17.56	15.13
Selling, General & Administrative	98.34	92.81	84.34	80.38	79.43	74.87
Other Non-Interest Expense	198.77	195.69	183.37	143.67	112.48	106.18
Total Non-Interest Expense	958	903.83	902.45	746.04	673.63	637.5
EBT Excluding Unusual Items	1,614	1,482	1,460	1,412	1,056	694.51
Other Unusual Items	-	-	-	-	-	-8.74
Pretax Income	1,614	1,482	1,460	1,412	1,056	685.77
Income Tax Expense	352.3	316.28	298.61	283.57	183.4	117.97
Net Income	1,262	1,166	1,161	1,128	872.98	567.8
Net Income to Common	1,262	1,166	1,161	1,128	872.98	567.8
Net Income Growth	13.55%	0.38%	2.93%	29.22%	53.75%	-15.76%
Basic Shares Outstanding	138	139	141	141	142	142
Diluted Shares Outstanding	139	140	142	142	143	143
Shares Change (YoY)	-0.70%	-1.37%	-0.41%	-0.45%	0.10%	-2.18%
EPS (Basic)	9.14	8.39	8.23	7.98	6.16	3.99
EPS (Diluted)	9.07	8.33	8.18	7.92	6.10	3.97
EPS Growth	14.58%	1.83%	3.28%	29.84%	53.65%	-13.88%
Dividend Per Share	2.350	2.200	1.920	1.600	1.320	1.100
Dividend Growth	10.33%	14.58%	20.00%	21.21%	20.00%	4.26%
Effective Tax Rate	21.82%	21.34%	20.46%	20.09%	17.36%	17.20%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.