Extreme Networks, Inc. (FRA:EXM)
Germany · Delayed Price · Currency is EUR 11.75
-0.66 (-5.36%)
At close: Jan 30, 2026
Extreme Networks Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,220 | 1,140 | 1,117 | 1,312 | 1,112 | 1,009 | |
Revenue Growth (YoY) | 20.02% | 2.05% | -14.88% | 17.99% | 10.19% | 6.48% |
Cost of Revenue | 472.07 | 430.94 | 486.37 | 557.73 | 482.38 | 424.3 |
Gross Profit | 747.61 | 709.13 | 630.83 | 754.72 | 629.94 | 585.12 |
Selling, General & Admin | 457.36 | 432.46 | 435.2 | 418.81 | 363.17 | 343.04 |
Research & Development | 227.4 | 221.46 | 211.93 | 214.27 | 190.59 | 197 |
Amortization of Goodwill & Intangibles | 1.93 | 2.04 | 2.04 | 2.05 | 3.24 | 6.11 |
Operating Expenses | 686.69 | 655.96 | 649.17 | 635.13 | 556.99 | 546.15 |
Operating Income | 60.92 | 53.16 | -18.34 | 119.59 | 72.95 | 38.98 |
Interest Expense | -14.34 | -15.93 | -16.99 | -17.39 | -12.79 | -22.86 |
Interest & Investment Income | 4.96 | 4.31 | 4.56 | 3.16 | 0.41 | 0.35 |
Currency Exchange Gain (Loss) | 0.6 | 1 | -0.3 | -0.4 | 1.7 | -2.2 |
Other Non Operating Income (Expenses) | -2.37 | -1.98 | 0.43 | 1.97 | -1.32 | 0.51 |
EBT Excluding Unusual Items | 49.76 | 40.57 | -30.63 | 106.93 | 60.95 | 14.79 |
Merger & Restructuring Charges | 0.28 | -1.49 | -36.32 | -3.25 | -8.76 | -4.6 |
Legal Settlements | -25.89 | -34.72 | -10.55 | -8.03 | - | - |
Other Unusual Items | -2.1 | -0.08 | - | -1.54 | - | - |
Pretax Income | 22.06 | 4.27 | -77.5 | 94.11 | 52.19 | 10.19 |
Income Tax Expense | 12.92 | 11.74 | 8.47 | 16.03 | 7.92 | 8.25 |
Net Income | 9.14 | -7.47 | -85.96 | 78.07 | 44.27 | 1.94 |
Net Income to Common | 9.14 | -7.47 | -85.96 | 78.07 | 44.27 | 1.94 |
Net Income Growth | - | - | - | 76.35% | 2186.72% | - |
Shares Outstanding (Basic) | 133 | 132 | 129 | 129 | 129 | 124 |
Shares Outstanding (Diluted) | 134 | 132 | 129 | 134 | 133 | 128 |
Shares Change (YoY) | 2.60% | 2.35% | -3.26% | 0.12% | 4.56% | 6.56% |
EPS (Basic) | 0.07 | -0.06 | -0.66 | 0.60 | 0.34 | 0.02 |
EPS (Diluted) | 0.06 | -0.06 | -0.66 | 0.58 | 0.33 | 0.02 |
EPS Growth | - | - | - | 75.76% | 2014.03% | - |
Free Cash Flow | 121.74 | 127.32 | 37.37 | 235.41 | 112.74 | 127.36 |
Free Cash Flow Per Share | 0.91 | 0.96 | 0.29 | 1.76 | 0.84 | 1.00 |
Gross Margin | 61.30% | 62.20% | 56.46% | 57.50% | 56.63% | 57.97% |
Operating Margin | 4.99% | 4.66% | -1.64% | 9.11% | 6.56% | 3.86% |
Profit Margin | 0.75% | -0.66% | -7.70% | 5.95% | 3.98% | 0.19% |
Free Cash Flow Margin | 9.98% | 11.17% | 3.35% | 17.94% | 10.14% | 12.62% |
EBITDA | 79.74 | 72.38 | 5.21 | 154.47 | 113.11 | 94.29 |
EBITDA Margin | 6.54% | 6.35% | 0.47% | 11.77% | 10.17% | 9.34% |
D&A For EBITDA | 18.83 | 19.22 | 23.55 | 34.88 | 40.16 | 55.32 |
EBIT | 60.92 | 53.16 | -18.34 | 119.59 | 72.95 | 38.98 |
EBIT Margin | 4.99% | 4.66% | -1.64% | 9.11% | 6.56% | 3.86% |
Effective Tax Rate | 58.55% | 274.75% | - | 17.04% | 15.18% | 80.99% |
Revenue as Reported | 1,220 | 1,140 | 1,117 | 1,312 | 1,112 | 1,009 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.