Sirius Real Estate Limited (FRA:EYI)
Germany · Delayed Price · Currency is EUR 1.160
+0.020 (1.75%)
At close: Jan 30, 2026
Sirius Real Estate Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Rental Revenue | 323.3 | 317.5 | 288.8 | 270.1 | 210.2 | 165.36 |
Other Revenue | 3.6 | 2.4 | 0.6 | 2.6 | 6.9 | 4.98 |
| 326.9 | 319.9 | 289.4 | 272.7 | 217.1 | 170.34 | |
Revenue Growth (YoY | 6.62% | 10.54% | 6.12% | 25.61% | 27.45% | 11.96% |
Property Expenses | 133.9 | 130.8 | 123 | 116.7 | 87.7 | 71.54 |
Selling, General & Administrative | 72.8 | 53.3 | 48.8 | 47.9 | 31.3 | 12.14 |
Depreciation & Amortization | - | - | - | - | - | 1.19 |
Other Operating Expenses | -0.5 | - | - | - | - | 11.11 |
Total Operating Expenses | 203.1 | 184.4 | 170.9 | 165.6 | 121.3 | 98.67 |
Operating Income | 123.8 | 135.5 | 118.5 | 107.1 | 95.8 | 71.67 |
Interest Expense | -35.9 | -27.9 | -20.5 | -18 | -14.6 | -9.43 |
Interest & Investment Income | 18.1 | 13.9 | 6.6 | 2.8 | 3 | 2.71 |
Other Non-Operating Income | -0.3 | -0.3 | -1.6 | 0.6 | 0.1 | -0.3 |
EBT Excluding Unusual Items | 105.7 | 121.2 | 103 | 92.5 | 84.3 | 64.65 |
Merger & Restructuring Charges | - | - | - | - | -5.3 | - |
Impairment of Goodwill | - | - | - | - | -40.9 | - |
Gain (Loss) on Sale of Assets | 1.2 | 1.6 | 0.9 | 4.7 | -0.5 | 0.12 |
Asset Writedown | 91 | 79.4 | 12.2 | -9.8 | 140.9 | 99.59 |
Total Legal Settlements | - | -0.6 | -0.9 | -0.4 | -0.9 | -0.25 |
Other Unusual Items | - | - | - | - | -8.7 | -0.45 |
Pretax Income | 197.9 | 201.6 | 115.2 | 87 | 168.9 | 163.66 |
Income Tax Expense | -11.8 | 23.4 | 7.3 | 7.3 | 20.9 | 16.1 |
Earnings From Continuing Operations | 209.7 | 178.2 | 107.9 | 79.7 | 148 | 147.56 |
Minority Interest in Earnings | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.11 |
Net Income | 209.5 | 178.1 | 107.8 | 79.6 | 147.9 | 147.45 |
Net Income to Common | 209.5 | 178.1 | 107.8 | 79.6 | 147.9 | 147.45 |
Net Income Growth | 59.20% | 65.21% | 35.43% | -46.18% | 0.30% | 50.25% |
Basic Shares Outstanding | 1,505 | 1,460 | 1,232 | 1,168 | 1,097 | 1,041 |
Diluted Shares Outstanding | 1,531 | 1,482 | 1,250 | 1,184 | 1,112 | 1,057 |
Shares Change (YoY) | 11.42% | 18.62% | 5.56% | 6.41% | 5.28% | 1.61% |
EPS (Basic) | 0.14 | 0.12 | 0.09 | 0.07 | 0.13 | 0.14 |
EPS (Diluted) | 0.14 | 0.12 | 0.09 | 0.07 | 0.13 | 0.14 |
EPS Growth | 42.79% | 39.28% | 28.23% | -49.36% | -4.80% | 47.88% |
Dividend Per Share | 0.063 | 0.061 | 0.060 | 0.057 | 0.044 | 0.038 |
Dividend Growth | 2.62% | 1.65% | 6.51% | 28.80% | 16.05% | 6.44% |
Operating Margin | 37.87% | 42.36% | 40.95% | 39.27% | 44.13% | 42.08% |
Profit Margin | 64.09% | 55.67% | 37.25% | 29.19% | 68.13% | 86.56% |
EBITDA | 126 | 137.9 | 120.3 | 109.2 | 97 | 72.34 |
EBITDA Margin | 38.54% | 43.11% | 41.57% | 40.04% | 44.68% | 42.47% |
D&A For Ebitda | 2.2 | 2.4 | 1.8 | 2.1 | 1.2 | 0.67 |
EBIT | 123.8 | 135.5 | 118.5 | 107.1 | 95.8 | 71.67 |
EBIT Margin | 37.87% | 42.36% | 40.95% | 39.27% | 44.13% | 42.08% |
Funds From Operations (FFO) | 127.2 | 123.2 | 110.2 | 102.1 | 74.6 | 60.9 |
Adjusted Funds From Operations (AFFO) | - | 123.2 | 110.2 | 102.1 | 74.6 | 60.9 |
FFO Payout Ratio | 70.13% | 68.59% | 68.33% | 56.61% | 41.29% | 39.82% |
Effective Tax Rate | - | 11.61% | 6.34% | 8.39% | 12.37% | 9.84% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.