Koskisen Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	354.94	282.26	271.28	317.65	311.46
Other Revenue	0.19	0.24	0.26	0.28	0.22
Revenue	355.13	282.5	271.54	317.93	311.68
Revenue Growth (YoY)	25.71%	4.04%	-14.59%	2.01%	41.70%
Cost of Revenue	228.33	173.39	159.38	166.22	168.11
Gross Profit	126.8	109.11	112.16	151.71	143.57
Selling, General & Admin	56.44	49.4	48.43	48.69	47.38
Other Operating Expenses	42.06	35.93	32.19	39.39	34.14
Operating Expenses	112.98	96.26	89.19	96.09	91.04
Operating Income	13.82	12.84	22.97	55.62	52.53
Interest Expense	-4.23	-3.21	-1.82	-0.06	-4.83
Interest & Investment Income	0.43	1.41	2.3	0.16	0.02
Currency Exchange Gain (Loss)	0.01	-1.8	-1.49	0.37	0.19
Other Non Operating Income (Expenses)	-0.19	-0.17	-0.1	-0.85	-0.15
EBT Excluding Unusual Items	9.85	9.07	21.86	55.25	47.76
Merger & Restructuring Charges	-0.7	-	-	-	-
Gain (Loss) on Sale of Investments	-	0.75	0.88	-	-
Gain (Loss) on Sale of Assets	0.13	0.05	0.48	2.61	0.07
Asset Writedown	0.35	0.09	0.84	-0.1	0.09
Other Unusual Items	1.12	-	-	-	-
Pretax Income	10.74	9.97	24.06	57.76	47.94
Income Tax Expense	2.12	1.68	3.83	11.78	9.4
Earnings From Continuing Operations	8.62	8.29	20.23	45.97	38.55
Net Income to Company	8.62	8.29	20.23	45.97	38.55
Minority Interest in Earnings	-	-	-	-6.23	-9.31
Net Income	8.62	8.29	20.23	39.75	29.24
Net Income to Common	8.62	8.29	20.23	39.75	29.24
Net Income Growth	4.01%	-59.03%	-49.10%	35.93%	-
Shares Outstanding (Basic)	24	23	23	16	13
Shares Outstanding (Diluted)	24	23	23	16	13
Shares Change (YoY)	2.81%	0.46%	44.26%	27.54%	-
EPS (Basic)	0.37	0.36	0.88	2.48	2.32
EPS (Diluted)	0.36	0.36	0.87	2.47	2.32
EPS Growth	0%	-58.62%	-64.78%	6.47%	-
Free Cash Flow	-0.52	-6.81	-2.13	25.18	39.1
Free Cash Flow Per Share	-0.02	-0.29	-0.09	1.57	3.10
Dividend Per Share	0.140	0.120	0.320	0.430	-
Dividend Growth	16.67%	-62.50%	-25.58%	-	-
Gross Margin	35.70%	38.62%	41.31%	47.72%	46.06%
Operating Margin	3.89%	4.55%	8.46%	17.50%	16.85%
Profit Margin	2.43%	2.93%	7.45%	12.50%	9.38%
Free Cash Flow Margin	-0.15%	-2.41%	-0.78%	7.92%	12.55%
EBITDA	28.3	19.66	28.36	60.42	58.56
EBITDA Margin	7.97%	6.96%	10.44%	19.00%	18.79%
D&A For EBITDA	14.48	6.82	5.39	4.8	6.03
EBIT	13.82	12.84	22.97	55.62	52.53
EBIT Margin	3.89%	4.55%	8.46%	17.50%	16.85%
Effective Tax Rate	19.76%	16.89%	15.92%	20.40%	19.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.