OPmobility SE (FRA:EZM)
Germany · Delayed Price · Currency is EUR 13.60
-0.03 (-0.22%)
At close: Jul 30, 2025, 10:00 PM CET
Instructure Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 10,403 | 10,484 | 10,314 | 8,538 | 7,233 | 7,073 | Upgrade | |
Revenue Growth (YoY) | -0.29% | 1.65% | 20.80% | 18.04% | 2.26% | -16.72% | Upgrade |
Cost of Revenue | 9,255 | 9,346 | 9,175 | 7,580 | 6,403 | 6,432 | Upgrade |
Gross Profit | 1,148 | 1,138 | 1,139 | 957.65 | 830.47 | 641.58 | Upgrade |
Selling, General & Admin | 439 | 459 | 464 | 347.18 | 294.06 | 265.4 | Upgrade |
Research & Development | 264 | 262 | 300 | 276.97 | 258.05 | 266.06 | Upgrade |
Other Operating Expenses | 5 | 2 | 2 | 1.52 | 11.3 | 3.72 | Upgrade |
Operating Expenses | 730 | 745 | 787 | 643.64 | 583.11 | 557.57 | Upgrade |
Operating Income | 418 | 393 | 352 | 314.01 | 247.37 | 84.01 | Upgrade |
Interest Expense | -103 | -107 | -94 | -59.42 | -41.24 | -54.48 | Upgrade |
Earnings From Equity Investments | 43 | 44 | 39 | 46.87 | 42.8 | 29.1 | Upgrade |
Currency Exchange Gain (Loss) | -40 | - | -13 | -13.16 | -12.61 | -17.53 | Upgrade |
Other Non Operating Income (Expenses) | -6 | -34 | -19 | -7.65 | -4.99 | -10.86 | Upgrade |
EBT Excluding Unusual Items | 312 | 296 | 265 | 280.65 | 231.34 | 30.24 | Upgrade |
Merger & Restructuring Charges | -43 | -28 | -38 | -39.29 | -21.62 | -52.08 | Upgrade |
Gain (Loss) on Sale of Investments | -10 | - | 9 | - | - | 2.28 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -2 | 6 | 3.36 | -1.15 | -2.53 | Upgrade |
Asset Writedown | -20 | -10 | -15 | -5.27 | - | -254.67 | Upgrade |
Legal Settlements | -2 | -7 | -3 | -6.26 | -11.75 | -7.29 | Upgrade |
Other Unusual Items | -6 | -6 | 2 | 4.51 | -0.97 | - | Upgrade |
Pretax Income | 230 | 243 | 226 | 237.7 | 195.85 | -284.05 | Upgrade |
Income Tax Expense | 68 | 72 | 63 | 60.2 | 60.27 | -31 | Upgrade |
Earnings From Continuing Operations | 162 | 171 | 163 | 177.51 | 135.58 | -253.05 | Upgrade |
Net Income to Company | 162 | 171 | 163 | 177.51 | 135.58 | -253.05 | Upgrade |
Minority Interest in Earnings | -2 | -1 | - | -9.9 | -9.21 | 1.94 | Upgrade |
Net Income | 160 | 170 | 163 | 167.61 | 126.37 | -251.11 | Upgrade |
Net Income to Common | 160 | 170 | 163 | 167.61 | 126.37 | -251.11 | Upgrade |
Net Income Growth | -1.84% | 4.29% | -2.75% | 32.63% | - | - | Upgrade |
Shares Outstanding (Basic) | 143 | 144 | 144 | 145 | 145 | 146 | Upgrade |
Shares Outstanding (Diluted) | 143 | 144 | 144 | 145 | 146 | 146 | Upgrade |
Shares Change (YoY) | -0.45% | -0.10% | -0.56% | -0.50% | -0.09% | -0.35% | Upgrade |
EPS (Basic) | 1.12 | 1.18 | 1.13 | 1.16 | 0.87 | -1.72 | Upgrade |
EPS (Diluted) | 1.11 | 1.18 | 1.13 | 1.16 | 0.87 | -1.72 | Upgrade |
EPS Growth | -2.02% | 4.42% | -2.51% | 33.29% | - | - | Upgrade |
Free Cash Flow | 448 | 470 | 388 | 227.12 | 382.5 | 170.32 | Upgrade |
Free Cash Flow Per Share | 3.12 | 3.27 | 2.69 | 1.57 | 2.63 | 1.17 | Upgrade |
Dividend Per Share | 0.360 | 0.600 | 0.390 | 0.390 | 0.280 | 0.490 | Upgrade |
Dividend Growth | -42.86% | 53.85% | - | 39.29% | -42.86% | - | Upgrade |
Gross Margin | 11.04% | 10.85% | 11.04% | 11.22% | 11.48% | 9.07% | Upgrade |
Operating Margin | 4.02% | 3.75% | 3.41% | 3.68% | 3.42% | 1.19% | Upgrade |
Profit Margin | 1.54% | 1.62% | 1.58% | 1.96% | 1.75% | -3.55% | Upgrade |
Free Cash Flow Margin | 4.31% | 4.48% | 3.76% | 2.66% | 5.29% | 2.41% | Upgrade |
EBITDA | 666 | 668 | 699 | 647.4 | 554.88 | 412.03 | Upgrade |
EBITDA Margin | 6.40% | 6.37% | 6.78% | 7.58% | 7.67% | 5.83% | Upgrade |
D&A For EBITDA | 248 | 275 | 347 | 333.39 | 307.51 | 328.03 | Upgrade |
EBIT | 418 | 393 | 352 | 314.01 | 247.37 | 84.01 | Upgrade |
EBIT Margin | 4.02% | 3.75% | 3.41% | 3.68% | 3.42% | 1.19% | Upgrade |
Effective Tax Rate | 29.57% | 29.63% | 27.88% | 25.32% | 30.77% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.